AMETEK, Inc.
AMETEK, Inc. manufactures and sells electronic instruments and electromechanical devices worldwide. It operates in two segments, Electronic Instruments (EIG) and Electromechanical (EMG). The company's EIG segment offers advanced instruments for the proce…
Industrial - Machinery
US, Berwyn [HQ]
AME/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,098.00 | 2,470.00 | 2,989.00 | 3,334.00 | 3,594.00 | 4,021.00 | 3,974.00 | 3,840.00 | 4,300.00 | 4,845.00 | 5,158.00 | 4,540.00 | 5,546.00 | 6,150.00 | 6,596.00 | |
|
EPS
|
0.86 | 1.19 | 1.60 | 1.90 | 2.12 | 2.39 | 2.46 | 2.20 | 2.96 | 3.37 | 3.78 | 3.80 | 4.29 | 5.04 | 5.70 | |
| Diluted in mil. | 0.85 | 1.17 | 1.58 | 1.88 | 2.10 | 2.37 | 2.45 | 2.19 | 2.94 | 3.34 | 3.75 | 3.77 | 4.25 | 5.01 | 5.67 | |
|
Profit
|
662.00 | 824.00 | 1,034.00 | 1,180.00 | 1,270.00 | 1,424.00 | 1,425.00 | 1,264.00 | 1,448.00 | 1,659.00 | 1,787.00 | 1,543.00 | 1,912.00 | 2,145.00 | 2,384.00 | |
| Gross Margin | 31.57 | 33.35 | 34.59 | 35.39 | 35.35 | 35.43 | 35.86 | 32.94 | 33.69 | 34.25 | 34.65 | 34.00 | 34.48 | 34.88 | 36.14 | |
| Pre Tax | 294.00 | 406.00 | 556.00 | 662.00 | 724.00 | 804.00 | 806.00 | 693.00 | 796.00 | 987.00 | 1,069.00 | 1,082.00 | 1,223.00 | 1,428.00 | 1,606.00 | |
| Profit Margin | 14.04 | 16.44 | 18.62 | 19.87 | 20.17 | 20.01 | 20.29 | 18.05 | 18.53 | 20.38 | 20.74 | 23.84 | 22.05 | 23.23 | 24.35 | |
| ETR | 30.16 | 30.11 | 30.93 | 30.69 | 28.67 | 27.38 | 26.73 | 26.11 | 14.47 | 21.24 | 19.49 | 19.39 | 19.06 | 18.84 | 18.25 | |
| Net | 205.00 | 283.00 | 384.00 | 459.00 | 516.00 | 584.00 | 590.00 | 512.00 | 681.00 | 777.00 | 861.00 | 872.00 | 990.00 | 1,159.00 | 1,313.00 | |
| Profit Margin | 9.81 | 11.49 | 12.86 | 13.77 | 14.38 | 14.53 | 14.87 | 13.34 | 15.85 | 16.05 | 16.70 | 19.22 | 17.85 | 18.85 | 19.91 | |
| EBITDA | 408.00 | 527.00 | 684.00 | 791.00 | 855.00 | 948.00 | 966.00 | 787.00 | 894.00 | 1,069.00 | 1,158.00 | 1,168.00 | 1,303.00 | 1,511.00 | 2,025.00 | |
| EBITDA Margin | 19.46 | 21.35 | 22.90 | 23.74 | 23.81 | 23.58 | 24.33 | 20.50 | 20.81 | 22.08 | 22.45 | 25.73 | 23.50 | 24.58 | 30.71 | |
| Operating Income | 366.00 | 482.00 | 635.00 | 745.00 | 815.00 | 898.00 | 907.00 | 801.00 | 915.00 | 1,075.00 | 924.00 | 1,027.00 | 1,011.00 | 1,192.00 | 1,707.00 | |
| Operating Margin | 17.44 | 19.51 | 21.27 | 22.37 | 22.68 | 22.34 | 22.84 | 20.88 | 21.28 | 22.19 | 17.92 | 22.64 | 18.24 | 19.39 | 25.88 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 4.00 | 2.00 | 2.00 | 1.00 | - - | |
| Loss | -1,732.00 | -1,988.00 | -2,353.00 | -2,588.00 | -2,779.00 | -3,123.00 | -3,066.00 | -3,038.00 | -3,385.00 | -3,770.00 | -3,981.00 | -3,512.00 | -4,237.00 | -4,649.00 | -4,889.00 | |
| Cost of Revenue | -1,435.00 | -1,646.00 | -1,955.00 | -2,154.00 | -2,323.00 | -2,597.00 | -2,549.00 | -2,575.00 | -2,851.00 | -3,186.00 | -3,370.00 | -2,996.00 | -3,633.00 | -4,005.00 | -4,212.00 | |
|
Operating Expenses
|
-296.00 | -341.00 | -398.00 | -434.00 | -455.00 | -526.00 | -517.00 | -462.00 | -533.00 | -584.00 | -610.00 | -515.00 | -603.00 | -644.00 | -677.00 | |
| R&D | - - | - - | - - | -154.00 | -178.00 | -208.00 | -116.00 | -112.00 | -130.00 | -141.00 | -161.00 | -158.00 | -194.00 | -198.00 | -220.00 | |
| G&A | -254.00 | -296.00 | -349.00 | -380.00 | -398.00 | -462.00 | -448.00 | -462.00 | -533.00 | -584.00 | - - | - - | - - | - - | - - | |
| SG&A | -254.00 | -296.00 | -349.00 | -380.00 | -398.00 | -462.00 | -448.00 | -462.00 | -533.00 | -584.00 | -610.00 | -515.00 | -603.00 | -644.00 | -677.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -65.00 | -72.00 | -86.00 | -105.00 | -118.00 | -138.00 | -149.00 | -179.00 | -183.00 | -199.00 | -234.00 | -255.00 | -292.00 | -319.00 | -337.00 | |
| Interest Expenses | -68.00 | -67.00 | -69.00 | -75.00 | -73.00 | -79.00 | -91.00 | -94.00 | -98.00 | -82.00 | -88.00 | -86.00 | -80.00 | -83.00 | -81.00 | |
| Other Expenses | -2.00 | -8.00 | -9.00 | -7.00 | -16.00 | -13.00 | -9.00 | -14.00 | -20.00 | -5.00 | -145.00 | -54.00 | -211.00 | -236.00 | -101.00 | |
|
WA Shares Outstanding
|
240.00 | 238.00 | 240.00 | 241.00 | 243.00 | 244.00 | 239.00 | 232.00 | 230.00 | 230.00 | 227.00 | 229.00 | 230.00 | 230.00 | 230.00 | |
| Diluted | 242.00 | 241.00 | 243.00 | 243.00 | 246.00 | 247.00 | 241.00 | 233.00 | 231.00 | 232.00 | 229.00 | 231.00 | 232.00 | 231.00 | 231.00 |