Applied Materials, Inc.
Applied Materials, Inc. provides manufacturing equipment, services, and software to the semiconductor, display, and related industries. It operates through three segments: Semiconductor Systems, Applied Global Services, and Display and Adjacent Markets.
Semiconductors
US, Santa Clara [HQ]
AMAT/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,013.00 | 9,548.00 | 10,517.00 | 8,719.00 | 7,509.00 | 9,072.00 | 9,659.00 | 10,825.00 | 14,537.00 | 17,253.00 | 14,608.00 | 17,202.00 | 23,063.00 | 25,785.00 | 26,517.00 | |
|
EPS
|
-0.23 | 0.70 | 1.46 | 0.09 | 0.21 | 0.91 | 1.13 | 1.56 | 3.20 | 3.27 | 2.89 | 3.95 | 6.47 | 7.49 | 8.16 | |
| Diluted in mil. | -0.23 | 0.70 | 1.45 | 0.09 | 0.21 | 0.90 | 1.12 | 1.54 | 3.17 | 3.23 | 2.86 | 3.92 | 6.41 | 7.44 | 8.11 | |
|
Profit
|
1,430.00 | 3,715.00 | 4,360.00 | 3,313.00 | 2,991.00 | 3,843.00 | 3,952.00 | 4,511.00 | 6,532.00 | 7,817.00 | 6,386.00 | 7,692.00 | 10,914.00 | 11,993.00 | 12,384.00 | |
| Gross Margin | 28.54 | 38.91 | 41.46 | 38.00 | 39.83 | 42.36 | 40.92 | 41.67 | 44.93 | 45.31 | 43.72 | 44.72 | 47.32 | 46.51 | 46.70 | |
| Pre Tax | -485.00 | 1,386.00 | 2,378.00 | 316.00 | 350.00 | 1,448.00 | 1,598.00 | 2,013.00 | 3,731.00 | 4,694.00 | 3,269.00 | 4,166.00 | 6,771.00 | 7,599.00 | 7,716.00 | |
| Profit Margin | -9.69 | 14.53 | 22.61 | 3.62 | 4.66 | 15.96 | 16.54 | 18.60 | 25.67 | 27.21 | 22.38 | 24.22 | 29.36 | 29.47 | 29.10 | |
| ETR | 37.15 | 32.38 | 19.01 | 65.51 | 26.86 | 23.62 | 13.83 | 14.51 | 7.96 | 29.42 | 17.22 | 13.13 | 13.04 | 14.13 | 11.15 | |
| Net | -305.00 | 937.00 | 1,926.00 | 109.00 | 256.00 | 1,106.00 | 1,377.00 | 1,721.00 | 3,434.00 | 3,313.00 | 2,706.00 | 3,619.00 | 5,888.00 | 6,525.00 | 6,856.00 | |
| Profit Margin | -6.09 | 9.82 | 18.31 | 1.25 | 3.41 | 12.19 | 14.26 | 15.90 | 23.62 | 19.20 | 18.52 | 21.04 | 25.53 | 25.31 | 25.86 | |
| EBITDA | -101.00 | 1,971.00 | 2,656.00 | 1,439.00 | 1,202.00 | 1,923.00 | 1,983.00 | 2,557.00 | 4,336.00 | 5,385.00 | 3,869.00 | 4,782.00 | 7,712.00 | 8,267.00 | 8,469.00 | |
| EBITDA Margin | -2.03 | 20.65 | 25.25 | 16.50 | 16.01 | 21.20 | 20.53 | 23.62 | 29.83 | 31.21 | 26.49 | 27.80 | 33.44 | 32.06 | 31.94 | |
| Operating Income | -393.00 | 1,383.00 | 2,398.00 | 411.00 | 432.00 | 1,520.00 | 1,693.00 | 2,152.00 | 3,868.00 | 4,796.00 | 3,350.00 | 4,365.00 | 6,889.00 | 7,788.00 | 7,654.00 | |
| Operating Margin | -7.85 | 14.49 | 22.80 | 4.71 | 5.75 | 16.75 | 17.53 | 19.88 | 26.61 | 27.80 | 22.93 | 25.37 | 29.87 | 30.20 | 28.86 | |
| Interest Income | 48.00 | 37.00 | 42.00 | 17.00 | 19.00 | 23.00 | 8.00 | 16.00 | 61.00 | 132.00 | 156.00 | 41.00 | 118.00 | 39.00 | 300.00 | |
| Loss | -5,251.00 | -7,919.00 | -8,149.00 | -7,719.00 | -6,736.00 | -7,547.00 | -8,055.00 | -8,673.00 | -10,669.00 | -12,457.00 | -11,258.00 | -12,837.00 | -15,863.00 | -18,001.00 | -18,863.00 | |
| Cost of Revenue | -3,582.00 | -5,833.00 | -6,157.00 | -5,406.00 | -4,518.00 | -5,229.00 | -5,707.00 | -6,314.00 | -8,005.00 | -9,436.00 | -8,222.00 | -9,510.00 | -12,149.00 | -13,792.00 | -14,133.00 | |
|
Operating Expenses
|
-1,668.00 | -2,085.00 | -1,992.00 | -2,313.00 | -2,218.00 | -2,318.00 | -2,348.00 | -2,359.00 | -2,664.00 | -3,021.00 | -3,036.00 | -3,327.00 | -3,714.00 | -4,209.00 | -4,730.00 | |
| R&D | -934.00 | -1,143.00 | -1,118.00 | -1,237.00 | -1,320.00 | -1,428.00 | -1,451.00 | -1,540.00 | -1,774.00 | -2,019.00 | -2,054.00 | -2,234.00 | -2,485.00 | -2,771.00 | -3,102.00 | |
| G&A | -406.00 | -535.00 | - - | -514.00 | -465.00 | -467.00 | -469.00 | -390.00 | -434.00 | -481.00 | -461.00 | -567.00 | -620.00 | -735.00 | -852.00 | |
| SG&A | -734.00 | -941.00 | -901.00 | -1,076.00 | -898.00 | -890.00 | -897.00 | -819.00 | -890.00 | -1,002.00 | -982.00 | -1,093.00 | -1,229.00 | -1,438.00 | -1,628.00 | |
| S&M | -327.00 | -406.00 | - - | -481.00 | -433.00 | -423.00 | -428.00 | -429.00 | -456.00 | -521.00 | -521.00 | -526.00 | -609.00 | -703.00 | -776.00 | |
| Depreciation and Amortization | -291.00 | -304.00 | -246.00 | -422.00 | -410.00 | -375.00 | -371.00 | -389.00 | -407.00 | -457.00 | -363.00 | -376.00 | -394.00 | -444.00 | -515.00 | |
| Interest Expenses | -21.00 | -21.00 | -59.00 | -95.00 | -95.00 | -95.00 | -103.00 | -155.00 | -198.00 | -234.00 | -237.00 | -240.00 | -236.00 | -228.00 | -238.00 | |
| Other Expenses | -71.00 | -258.00 | -27.00 | -606.00 | -347.00 | -5.00 | -89.00 | -139.00 | -137.00 | -102.00 | -81.00 | -199.00 | -118.00 | -189.00 | -62.00 | |
|
WA Shares Outstanding
|
1,333.00 | 1,339.00 | 1,319.00 | 1,266.00 | 1,202.00 | 1,215.00 | 1,214.00 | 1,107.00 | 1,073.00 | 1,013.00 | 937.00 | 916.00 | 910.00 | 871.00 | 840.00 | |
| Diluted | 1,333.00 | 1,348.00 | 1,330.00 | 1,277.00 | 1,219.00 | 1,231.00 | 1,226.00 | 1,116.00 | 1,084.00 | 1,026.00 | 945.00 | 923.00 | 919.00 | 877.00 | 845.00 |