Balance Sheet

14 Sheets · From 2023 to 2010
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
111.00 116.00 111.00 105.00 104.00 102.00 100.00 99.00 96.00 102.00 121.00 160.00 177.00 184.00
Current
54.00 56.00 49.00 45.00 46.00 46.00 48.00 50.00 47.00 56.00 69.00 104.00 118.00 117.00
Non Current
57.00 60.00 61.00 59.00 56.00 52.00 48.00 45.00 46.00 45.00 51.00 56.00 58.00 67.00
Liabilities
44.00 48.00 45.00 43.00 43.00 42.00 40.00 37.00 35.00 36.00 44.00 62.00 67.00 67.00
Current
20.00 20.00 20.00 17.00 18.00 19.00 23.00 23.00 21.00 25.00 31.00 40.00 36.00 33.00
Non Current
23.00 28.00 25.00 26.00 20.00 18.00 13.00 10.00 10.00 8.00 12.00 21.00 31.00 33.00
Equity
67.00 67.00 65.00 62.00 61.00 59.00 59.00 61.00 61.00 66.00 76.00 97.00 109.00 117.00
Stockholders' Equity
67.00 67.00 65.00 62.00 61.00 59.00 59.00 61.00 61.00 66.00 76.00 97.00 109.00 117.00
Retained Earnings
54.00 4.00 57.00 1.00 3.00 2.00 4.00 6.00 5.00 9.00 14.00 25.00 21.00 16.00
Common Stock
6.00 6.00 6.00 6.00 6.00 59.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
4.00 4.00 3.00 1.00 3.00 2.00 4.00 6.00 5.00 9.00 14.00 25.00 21.00 16.00
Dividends
-3.00 -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -9.00 -8.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
41.00 98.00 48.00 1.00 1.00 -2.00 1.00 1.00 -3.00 -8.00 -12.00 -24.00 -20.00 -15.00
Loss Other Compr. Income
-35.00 -42.00 -47.00 52.00 49.00 - - 46.00 47.00 53.00 58.00 68.00 89.00 102.00 109.00