Balance Sheet

13 Sheets · From 2023 to 2011
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
5,164.00 7,353.00 9,332.00 10,774.00 12,355.00 13,975.00 15,614.00 18,481.00 21,709.00 25,215.00 26,968.00 28,396.00 30,452.00
Current
377.00 336.00 357.00 290.00 173.00 290.00 308.00 322.00 338.00 1,757.00 1,108.00 780.00 464.00
Non Current
4,786.00 7,017.00 8,975.00 10,484.00 12,181.00 13,684.00 15,305.00 18,158.00 21,371.00 23,457.00 25,860.00 27,616.00 29,987.00
Liabilities
2,988.00 5,021.00 6,809.00 8,002.00 9,335.00 10,593.00 11,486.00 13,674.00 16,085.00 19,142.00 19,960.00 21,750.00 23,292.00
Current
80.00 131.00 192.00 266.00 307.00 356.00 414.00 501.00 660.00 635.00 750.00 844.00 1,308.00
Non Current
2,907.00 4,889.00 6,616.00 7,735.00 9,027.00 10,237.00 11,072.00 13,173.00 15,425.00 18,507.00 19,209.00 20,905.00 21,984.00
Equity
2,176.00 2,332.00 2,523.00 2,772.00 3,019.00 3,382.00 4,127.00 4,806.00 5,623.00 6,072.00 7,008.00 6,646.00 7,160.00
Stockholders' Equity
2,176.00 2,332.00 2,523.00 2,772.00 3,019.00 3,382.00 4,127.00 4,806.00 5,623.00 6,072.00 7,008.00 6,646.00 7,160.00
Retained Earnings
1.00 133.00 312.00 555.00 791.00 1,143.00 1,866.00 2,331.00 2,846.00 3,277.00 3,609.00 3,386.00 3,869.00
Common Stock
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
53.00 131.00 190.00 255.00 253.00 374.00 756.00 510.00 587.00 516.00 436.00 -97.00 614.00
Dividends
- - - - -7.00 -12.00 -16.00 -20.00 -30.00 -41.00 -69.00 -83.00 -101.00 -124.00 -130.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
2,174.00 2,198.00 2,209.00 2,215.00 2,227.00 2,237.00 2,260.00 2,474.00 2,777.00 2,793.00 3,399.00 3,255.00 3,287.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - -1.00 - - -1.00 2.00 1.00