Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
4,625.00 14,475.00 57,972.00 100,453.00 76,255.00 67,766.00 57,021.00 56,880.00 70,376.00 109,241.00 113,082.00 81,817.00 68,149.00 51,748.00 71,596.00
Current
293.00 229.00 56,633.00 98,947.00 69,528.00 63,284.00 54,943.00 54,941.00 45,660.00 22,734.00 831.00 1,227.00 998.00 1,138.00 518.00
Non Current
4,300.00 13,510.00 1,338.00 1,506.00 6,727.00 4,482.00 2,078.00 1,939.00 24,716.00 86,507.00 101,065.00 66,940.00 55,418.00 41,808.00 736.00
Liabilities
4,078.00 12,903.00 51,760.00 89,558.00 67,558.00 58,338.00 49,050.00 49,524.00 61,622.00 99,335.00 102,041.00 70,738.00 57,858.00 43,878.00 80.00
Current
118.00 800.00 1,973.00 133.00 66,648.00 57,577.00 48,455.00 49,064.00 61,265.00 99,060.00 424.00 219.00 400.00 486.00 61,320.00
Non Current
3,959.00 - - - - 937.00 910.00 761.00 595.00 460.00 357.00 275.00 228.00 177.00 126.00 486.00 80.00
Equity
546.00 1,572.00 6,211.00 10,895.00 8,697.00 9,428.00 7,971.00 7,356.00 8,754.00 9,906.00 108,712.00 73,025.00 65,970.00 48,427.00 67,886.00
Stockholders' Equity
546.00 1,572.00 6,211.00 10,895.00 8,697.00 9,428.00 7,971.00 7,356.00 8,754.00 9,906.00 11,041.00 11,079.00 10,291.00 7,870.00 8,257.00
Retained Earnings
19.00 78.00 -37.00 -289.00 -497.00 -1,674.00 -2,350.00 -2,518.00 -2,562.00 -3,433.00 -3,886.00 -5,106.00 -5,214.00 -7,284.00 -8,148.00
Common Stock
- - - - 2.00 3.00 4.00 4.00 3.00 3.00 4.00 5.00 5.00 5.00 5.00 6.00 7.00
Preferred Stock
- - - - - - 167.00 167.00 336.00 336.00 336.00 484.00 484.00 932.00 1,489.00 1,489.00 1,634.00 1,634.00
Profit
118.00 288.00 770.00 1,277.00 1,259.00 -233.00 215.00 623.00 771.00 129.00 688.00 -266.00 749.00 -1,190.00 155.00
Dividends
-80.00 -173.00 -663.00 -1,415.00 -1,659.00 -1,094.00 -902.00 -799.00 -795.00 -974.00 -1,139.00 -970.00 -860.00 -869.00 -1,005.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - 97,671.00 61,946.00 55,679.00 40,557.00 59,629.00
Other Stockholders' Equity
507.00 1,561.00 5,937.00 9,460.00 10,406.00 10,332.00 10,048.00 9,932.00 11,173.00 13,793.00 13,893.00 13,972.00 13,710.00 14,186.00 15,281.00
Loss Other Compr. Income
19.00 -68.00 310.00 1,554.00 -1,383.00 430.00 -66.00 -397.00 -345.00 -943.00 97.00 719.00 301.00 -672.00 -517.00