Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
160.00 204.00 242.00 289.00 289.00 329.00 327.00 344.00 337.00 480.00 586.00 243.00 484.00 512.00 524.00
Current
112.00 140.00 129.00 143.00 153.00 186.00 182.00 191.00 189.00 251.00 270.00 117.00 144.00 167.00 166.00
Non Current
47.00 63.00 112.00 145.00 135.00 143.00 145.00 153.00 148.00 229.00 316.00 126.00 340.00 345.00 358.00
Liabilities
80.00 118.00 153.00 196.00 194.00 229.00 212.00 227.00 215.00 346.00 421.00 138.00 322.00 332.00 335.00
Current
56.00 87.00 118.00 89.00 100.00 102.00 95.00 129.00 109.00 153.00 169.00 88.00 111.00 130.00 134.00
Non Current
23.00 31.00 35.00 106.00 94.00 126.00 116.00 98.00 105.00 193.00 251.00 50.00 210.00 202.00 201.00
Equity
77.00 81.00 83.00 88.00 92.00 96.00 110.00 103.00 107.00 133.00 165.00 105.00 162.00 180.00 189.00
Stockholders' Equity
77.00 81.00 83.00 88.00 92.00 96.00 110.00 103.00 107.00 111.00 143.00 102.00 114.00 131.00 138.00
Retained Earnings
61.00 66.00 66.00 70.00 70.00 67.00 75.00 73.00 71.00 72.00 81.00 25.00 31.00 43.00 50.00
Common Stock
9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 10.00 11.00 11.00 11.00 11.00 11.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
5.00 8.00 5.00 8.00 3.00 2.00 12.00 4.00 2.00 6.00 15.00 12.00 11.00 21.00 13.00
Dividends
- - -4.00 -4.00 -4.00 -4.00 -4.00 -4.00 -6.00 -4.00 -4.00 -4.00 -5.00 -5.00 -5.00 -5.00
Minority Interest
1.00 3.00 4.00 4.00 2.00 4.00 5.00 13.00 15.00 21.00 22.00 3.00 47.00 48.00 50.00
Other Stockholders' Equity
6.00 6.00 8.00 9.00 13.00 20.00 26.00 21.00 25.00 28.00 42.00 64.00 71.00 71.00 - -
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - 7.00 - - - - 5.00 76.00