Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
451.00 659.00 1,037.00 1,180.00 989.00 632.00 152.00 165.00 153.00 151.00 146.00 173.00 185.00 187.00 172.00
Current
- - - - - - 1,176.00 752.00 629.00 150.00 162.00 151.00 149.00 142.00 169.00 177.00 180.00 165.00
Non Current
420.00 627.00 1,001.00 2.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 2.00 6.00 6.00 6.00
Liabilities
- - - - - - 1,041.00 870.00 501.00 11.00 7.00 5.00 5.00 6.00 19.00 25.00 25.00 16.00
Current
- - - - - - 1,040.00 637.00 501.00 11.00 7.00 5.00 5.00 4.00 17.00 20.00 21.00 13.00
Non Current
- - - - - - - - - - - - 11.00 7.00 5.00 5.00 6.00 19.00 25.00 25.00 3.00
Equity
104.00 125.00 142.00 138.00 118.00 130.00 141.00 158.00 148.00 146.00 139.00 154.00 160.00 161.00 155.00
Stockholders' Equity
104.00 125.00 142.00 138.00 118.00 130.00 141.00 158.00 148.00 146.00 139.00 154.00 160.00 161.00 155.00
Retained Earnings
54.00 24.00 29.00 35.00 12.00 8.00 31.00 56.00 18.00 31.00 92.00 108.00 119.00 122.00 4.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - 5.00 - - - - - - - - - - - - - - - -
Profit
30.00 29.00 34.00 24.00 10.00 18.00 24.00 30.00 18.00 19.00 18.00 35.00 28.00 29.00 16.00
Dividends
-6.00 -13.00 -19.00 -27.00 -23.00 -7.00 -14.00 -15.00 -25.00 -23.00 -25.00 -19.00 -25.00 -23.00 -24.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
48.00 101.00 111.00 102.00 105.00 121.00 113.00 87.00 129.00 114.00 46.00 44.00 39.00 38.00 40.00
Loss Other Compr. Income
- - - - - - - - - - - - -5.00 12.00 - - - - - - - - - - - - 109.00