Apple Inc.
Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. The company offers iPhone, a line of smartphones; Mac, a line of personal computers;
Consumer Electronics
US, Cupertino [HQ]
AAPL/Financial Reporting
Income Statements
16 Sheets · Starting from NoneIn Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36,537.00 | 65,225.00 | 108,249.00 | 156,508.00 | 170,910.00 | 182,795.00 | 233,715.00 | 215,639.00 | 229,234.00 | 265,595.00 | 260,174.00 | 274,515.00 | 365,817.00 | 394,328.00 | 383,285.00 | - - | |
|
EPS
|
0.23 | 0.55 | 1.00 | 1.59 | 1.43 | 1.62 | 2.32 | 2.09 | 2.32 | 3.00 | 2.99 | 3.31 | 5.67 | 6.15 | 6.16 | - - | |
| Diluted in mil. | 0.22 | 0.54 | 0.99 | 1.58 | 1.42 | 1.61 | 2.31 | 2.08 | 2.30 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | - - | |
|
Profit
|
13,140.00 | 25,684.00 | 43,818.00 | 68,662.00 | 64,304.00 | 70,537.00 | 93,626.00 | 84,263.00 | 88,186.00 | 101,839.00 | 98,392.00 | 104,956.00 | 152,836.00 | 170,782.00 | 169,148.00 | - - | |
| Gross Margin | 35.96 | 39.38 | 40.48 | 43.87 | 37.62 | 38.59 | 40.06 | 39.08 | 38.47 | 38.34 | 37.82 | 38.23 | 41.78 | 43.31 | 44.13 | - - | |
| Pre Tax | 7,984.00 | 18,540.00 | 34,205.00 | 55,763.00 | 50,155.00 | 53,483.00 | 72,515.00 | 61,372.00 | 64,089.00 | 72,903.00 | 65,737.00 | 67,091.00 | 109,207.00 | 119,103.00 | 113,736.00 | - - | |
| Profit Margin | 21.85 | 28.42 | 31.60 | 35.63 | 29.35 | 29.26 | 31.03 | 28.46 | 27.96 | 27.45 | 25.27 | 24.44 | 29.85 | 30.20 | 29.67 | - - | |
| ETR | 28.56 | 24.42 | 24.22 | 25.16 | 26.15 | 26.13 | 26.37 | 25.56 | 24.56 | 18.34 | 15.94 | 14.43 | 13.30 | 16.20 | 14.72 | - - | |
| Net | 5,704.00 | 14,013.00 | 25,922.00 | 41,733.00 | 37,037.00 | 39,510.00 | 53,394.00 | 45,687.00 | 48,351.00 | 59,531.00 | 55,256.00 | 57,411.00 | 94,680.00 | 99,803.00 | 96,995.00 | - - | |
| Profit Margin | 15.61 | 21.48 | 23.95 | 26.67 | 21.67 | 21.61 | 22.85 | 21.19 | 21.09 | 22.41 | 21.24 | 20.91 | 25.88 | 25.31 | 25.31 | - - | |
| EBITDA | 8,361.00 | 19,412.00 | 35,604.00 | 58,518.00 | 55,756.00 | 61,813.00 | 82,487.00 | 70,529.00 | 71,501.00 | 81,801.00 | 76,477.00 | 77,344.00 | 120,233.00 | 130,541.00 | 125,820.00 | - - | |
| EBITDA Margin | 22.88 | 29.76 | 32.89 | 37.39 | 32.62 | 33.82 | 35.29 | 32.71 | 31.19 | 30.80 | 29.39 | 28.17 | 32.87 | 33.10 | 32.83 | - - | |
| Operating Income | 7,658.00 | 18,385.00 | 33,790.00 | 55,241.00 | 50,479.00 | 52,503.00 | 71,230.00 | 62,567.00 | 61,344.00 | 70,898.00 | 63,930.00 | 66,288.00 | 108,949.00 | 119,437.00 | 114,301.00 | - - | |
| Operating Margin | 20.96 | 28.19 | 31.22 | 35.30 | 29.54 | 28.72 | 30.48 | 29.01 | 26.76 | 26.69 | 24.57 | 24.15 | 29.78 | 30.29 | 29.82 | - - | |
| Interest Income | 407.00 | 311.00 | 519.00 | 1,088.00 | 1,616.00 | 1,795.00 | 2,921.00 | 3,999.00 | 5,201.00 | 5,686.00 | 4,961.00 | 3,763.00 | 2,843.00 | 2,825.00 | 3,750.00 | - - | |
| Loss | -28,879.00 | -46,840.00 | -74,459.00 | -101,267.00 | -121,911.00 | -130,292.00 | -162,485.00 | -155,615.00 | -167,890.00 | -194,697.00 | -196,244.00 | -208,227.00 | -256,868.00 | -274,891.00 | -268,984.00 | - - | |
| Cost of Revenue | -23,397.00 | -39,541.00 | -64,431.00 | -87,846.00 | -106,606.00 | -112,258.00 | -140,089.00 | -131,376.00 | -141,048.00 | -163,756.00 | -161,782.00 | -169,559.00 | -212,981.00 | -223,546.00 | -214,137.00 | - - | |
|
Operating Expenses
|
-5,482.00 | -7,299.00 | -10,028.00 | -13,421.00 | -15,305.00 | -18,034.00 | -22,396.00 | -24,239.00 | -26,842.00 | -30,941.00 | -34,462.00 | -38,668.00 | -43,887.00 | -51,345.00 | -54,847.00 | - - | |
| R&D | -1,333.00 | -1,782.00 | -2,429.00 | -3,381.00 | -4,475.00 | -6,041.00 | -8,067.00 | -10,045.00 | -11,581.00 | -14,236.00 | -16,217.00 | -18,752.00 | -21,914.00 | -26,251.00 | -29,915.00 | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -4,149.00 | -5,517.00 | -7,599.00 | -10,040.00 | -10,830.00 | -11,993.00 | -14,329.00 | -14,194.00 | -15,261.00 | -16,705.00 | -18,245.00 | -19,916.00 | -21,973.00 | -25,094.00 | -24,932.00 | - - | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -703.00 | -1,027.00 | -1,814.00 | -3,277.00 | -6,757.00 | -7,946.00 | -11,257.00 | -10,505.00 | -10,157.00 | -10,903.00 | -12,547.00 | -11,056.00 | -11,284.00 | -11,104.00 | -11,519.00 | - - | |
| Interest Expenses | -326.00 | -155.00 | -415.00 | -522.00 | -136.00 | -384.00 | -733.00 | -1,456.00 | -2,323.00 | -3,240.00 | -3,576.00 | -2,873.00 | -2,645.00 | -2,931.00 | -3,933.00 | - - | |
| Other Expenses | -326.00 | -155.00 | -415.00 | -522.00 | -1,156.00 | -980.00 | -1,285.00 | -1,348.00 | -2,745.00 | -2,005.00 | -1,807.00 | -803.00 | -258.00 | -334.00 | -565.00 | - - | |
|
WA Shares Outstanding
|
25,004.00 | 25,464.00 | 25,879.00 | 26,174.00 | 25,909.00 | 24,342.00 | 23,013.00 | 21,883.00 | 20,868.00 | 19,821.00 | 18,471.00 | 17,352.00 | 16,701.00 | 16,215.00 | 15,744.00 | - - | |
| Diluted | 25,396.00 | 25,891.00 | 26,226.00 | 26,469.00 | 26,086.00 | 24,490.00 | 23,172.00 | 22,001.00 | 21,006.00 | 20,000.00 | 18,595.00 | 17,528.00 | 16,864.00 | 16,325.00 | 15,812.00 | - - |