9989.T/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million JPY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
284,112.00 360,655.00 386,836.00 407,401.00 447,819.00 445,818.00 503,773.00 528,394.00 564,215.00 588,069.00 617,769.00 634,310.00 648,734.00 690,462.00 751,777.00
EPS
74.90 86.25 99.81 118.65 124.99 133.49 178.43 197.32 212.31 204.75 202.67 216.67 204.02 219.83 249.06
Profit
65,800.00 81,797.00 89,889.00 96,531.00 105,845.00 108,236.00 124,119.00 130,748.00 140,959.00 147,178.00 154,619.00 158,550.00 156,506.00 171,946.00 189,320.00
Pre Tax
16,305.00 18,867.00 22,456.00 25,028.00 27,178.00 26,569.00 33,277.00 34,424.00 36,598.00 35,071.00 34,648.00 37,188.00 34,675.00 37,710.00 41,261.00
ETR
42.10 42.38 43.97 40.24 42.03 38.42 35.18 32.28 32.15 31.76 31.62 31.89 31.21 31.84 29.41
Net
9,440.00 10,871.00 12,580.00 14,955.00 15,754.00 16,362.00 21,569.00 23,312.00 24,829.00 23,933.00 23,692.00 25,329.00 23,853.00 25,703.00 29,126.00
EBITDA
40,187.00 49,249.00 55,508.00 30,611.00 34,397.00 32,734.00 40,242.00 41,850.00 44,587.00 44,048.00 45,526.00 46,801.00 44,917.00 50,239.00 56,239.00
Operating Income
16,020.00 19,232.00 22,263.00 24,720.00 28,057.00 25,924.00 33,025.00 34,055.00 36,080.00 35,233.00 36,604.00 37,345.00 34,052.00 37,452.00 40,997.00
Interest Income
98.00 97.00 103.00 112.00 125.00 126.00 138.00 135.00 127.00 129.00 129.00 125.00 122.00 119.00 120.00
Loss
-247,597.00 -316,204.00 -336,799.00 -382,677.00 -419,759.00 -419,891.00 -470,745.00 -494,336.00 -528,131.00 -552,832.00 -581,161.00 -596,961.00 -614,682.00 -653,007.00 -710,780.00
Cost of Revenue
-218,312.00 -278,858.00 -296,947.00 -310,870.00 -341,974.00 -337,582.00 -379,654.00 -397,646.00 -423,256.00 -440,891.00 -463,150.00 -475,760.00 -492,228.00 -518,516.00 -562,457.00
Operating Expenses
-29,285.00 -37,346.00 -39,852.00 -71,807.00 -77,785.00 -82,309.00 -91,091.00 -96,690.00 -104,875.00 -111,941.00 -118,011.00 -121,201.00 -122,454.00 -134,491.00 -148,323.00
Depreciation and Amortization
-3,149.00 -4,191.00 -4,914.00 -5,307.00 -5,609.00 -6,225.00 -6,419.00 -6,972.00 -7,788.00 -8,242.00 -8,359.00 -8,663.00 -10,209.00 -12,068.00 -15,242.00
Interest Expenses
-61.00 -41.00 -27.00 -14.00 -8.00 -4.00 -6.00 -8.00 -7.00 -7.00 -8.00 -6.00 -9.00 -36.00 -32.00
Other Expenses
-20,210.00 -25,584.00 -27,581.00 -304.00 -881.00 -643.00 -250.00 -366.00 -514.00 -164.00 -1,958.00 -158.00 -622.00 -259.00 -264.00
WA Shares Outstanding
126.00 126.00 126.00 126.00 126.00 122.00 120.00 118.00 116.00 116.00 116.00 116.00 116.00 116.00 116.00