8750.T/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million JPY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
5,294,001.00 4,571,554.00 4,623,019.00 5,076,376.00 5,823,122.00 7,097,522.00 6,823,900.00 6,129,567.00 6,503,010.00 6,655,729.00 6,306,237.00 7,532,258.00 7,858,100.00 8,421,751.00 9,561,697.00
EPS
55.67 19.17 20.62 32.75 78.58 124.94 150.53 196.62 310.69 210.63 28.53 325.61 383.15 189.28 329.68
Profit
5,294,001.00 4,571,554.00 4,623,019.00 5,076,376.00 5,823,122.00 7,097,522.00 6,823,900.00 6,129,567.00 6,503,010.00 6,655,729.00 6,306,237.00 7,532,258.00 7,858,100.00 8,421,751.00 9,561,697.00
Pre Tax
71,964.00 31,196.00 151,048.00 56,122.00 147,010.00 268,502.00 265,702.00 310,367.00 376,760.00 319,349.00 101,264.00 482,540.00 474,371.00 280,679.00 426,998.00
ETR
23.63 38.89 88.46 47.29 48.13 46.93 32.81 25.48 3.41 29.53 67.97 24.61 13.71 31.49 24.87
Net
55,665.00 19,139.00 20,357.00 32,427.00 77,931.00 142,476.00 178,515.00 231,286.00 363,928.00 225,035.00 32,433.00 363,777.00 409,353.00 173,735.00 320,765.00
EBITDA
118,937.00 80,253.00 230,997.00 137,448.00 225,655.00 343,564.00 362,594.00 421,120.00 480,942.00 276,042.00 56,930.00 449,063.00 447,667.00 247,678.00 7,464.00
Operating Income
72,668.00 31,272.00 174,012.00 79,011.00 168,689.00 285,423.00 295,228.00 351,259.00 420,625.00 207,484.00 -7,356.00 375,750.00 357,703.00 140,456.00 419,513.00
Interest Income
708,453.00 698,753.00 698,627.00 689,546.00 777,304.00 839,616.00 1,045,853.00 1,066,891.00 1,153,496.00 1,200,949.00 1,258,472.00 1,314,389.00 1,386,792.00 1,431,356.00 1,430,988.00
Loss
-5,222,037.00 -4,540,358.00 -4,471,971.00 -5,020,245.00 -5,676,103.00 -6,829,014.00 -6,558,187.00 -5,819,194.00 -6,126,243.00 -6,336,372.00 -6,204,959.00 -7,049,711.00 -7,383,724.00 -8,141,066.00 -9,752,754.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Expenses
-5,221,333.00 -4,540,282.00 -4,449,007.00 -4,997,365.00 -5,654,433.00 -6,812,099.00 -6,528,672.00 -5,778,308.00 -6,082,385.00 -6,540,281.00 -6,720,405.00 -6,672,592.00 -7,202,728.00 -8,905,486.00 -1,030,969.00
Depreciation and Amortization
-46,269.00 -48,981.00 -56,985.00 -58,437.00 -56,966.00 -58,141.00 -67,366.00 -69,861.00 -60,317.00 -68,558.00 -64,286.00 -73,313.00 -89,964.00 -107,222.00 -99,056.00
Interest Expenses
- - - - -20,034.00 -20,046.00 -20,005.00 -16,934.00 -29,536.00 -40,902.00 -43,866.00 -43,306.00 -44,335.00 -33,476.00 -26,704.00 -33,000.00 -39,675.00
Other Expenses
-342,542.00 -336,313.00 -327,456.00 -656,036.00 -620,789.00 -677,049.00 -222,643.00 -403,897.00 -43,865.00 -131,170.00 -139,050.00 -1,100,493.00 -895,770.00 -830,192.00 -426,998.00
WA Shares Outstanding
1,000.00 998.00 987.00 990.00 991.00 1,068.00 1,068.00 1,068.00 1,068.00 1,068.00 1,068.00 1,068.00 1,068.00 1,015.00 972.00