6971.T/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million JPY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,073,805.00 1,266,924.00 1,190,870.00 1,280,054.00 1,447,369.00 1,526,536.00 1,479,627.00 1,422,754.00 1,577,039.00 1,623,710.00 1,599,053.00 1,526,897.00 1,838,938.00 2,025,332.00 2,004,221.00
EPS
27.31 83.42 54.07 45.30 60.48 315.85 297.24 282.62 55.61 71.18 74.34 62.23 102.79 89.15 71.58
Profit
285,835.00 378,055.00 320,727.00 327,704.00 378,904.00 389,399.00 386,160.00 373,282.00 376,128.00 464,023.00 441,174.00 406,947.00 513,643.00 564,944.00 553,111.00
Pre Tax
60,798.00 172,332.00 114,893.00 101,363.00 146,268.00 121,862.00 145,583.00 137,849.00 131,866.00 140,610.00 148,826.00 117,559.00 198,947.00 176,192.00 136,669.00
ETR
25.27 24.50 26.23 33.55 35.04 -2.82 21.56 20.63 35.55 18.32 24.85 20.59 23.58 25.67 22.91
Net
40,095.00 122,448.00 79,357.00 66,473.00 88,756.00 115,875.00 109,047.00 103,843.00 81,789.00 103,210.00 107,721.00 90,214.00 148,414.00 127,988.00 101,074.00
EBITDA
131,594.00 168,727.00 111,605.00 172,308.00 145,338.00 123,075.00 217,587.00 216,002.00 214,436.00 205,740.00 243,127.00 228,811.00 330,657.00 329,389.00 249,873.00
Operating Income
63,860.00 155,924.00 97,675.00 76,926.00 120,582.00 93,428.00 92,656.00 104,542.00 95,575.00 94,823.00 100,193.00 70,644.00 148,910.00 128,517.00 92,923.00
Interest Income
13,202.00 12,963.00 13,966.00 14,666.00 18,172.00 22,783.00 28,609.00 32,364.00 40,498.00 44,750.00 48,154.00 45,650.00 45,208.00 52,289.00 60,839.00
Loss
-1,009,945.00 -1,111,000.00 -1,093,195.00 -1,203,128.00 -1,326,787.00 -1,433,108.00 -1,372,828.00 -1,318,212.00 -1,481,464.00 -1,528,887.00 -1,498,860.00 -1,456,253.00 -1,690,028.00 -1,896,815.00 -1,911,298.00
Cost of Revenue
-787,970.00 -888,869.00 -870,143.00 -952,350.00 -1,068,465.00 -1,137,137.00 -1,093,467.00 -1,049,472.00 -1,200,911.00 -1,159,687.00 -1,157,879.00 -1,119,950.00 -1,325,295.00 -1,460,388.00 -1,451,110.00
Operating Expenses
-221,975.00 -222,131.00 -223,052.00 -250,778.00 -258,322.00 -295,971.00 -279,361.00 -268,740.00 -280,553.00 -369,200.00 -340,981.00 -336,303.00 -364,733.00 -436,427.00 -460,188.00
Depreciation and Amortization
-72,829.00 -71,544.00 -73,120.00 -73,597.00 -76,151.00 -72,994.00 -76,647.00 -77,445.00 -82,804.00 -63,889.00 -92,748.00 -109,058.00 -128,960.00 -149,603.00 -156,950.00
Interest Expenses
-2,926.00 -2,259.00 -2,042.00 -1,890.00 -1,945.00 -1,718.00 -1,814.00 -901.00 -1,395.00 -1,241.00 -1,553.00 -2,194.00 -2,750.00 -3,594.00 -22,430.00
Other Expenses
-13,338.00 -5,704.00 -5,294.00 -24,437.00 -25,686.00 -28,434.00 -38,784.00 -33,307.00 -36,291.00 -45,787.00 -48,633.00 -35,397.00 -50,037.00 -28,675.00 -43,746.00
WA Shares Outstanding
1,468.00 1,467.00 1,467.00 1,467.00 1,467.00 1,467.00 1,467.00 1,470.00 1,470.00 1,450.00 1,449.00 1,449.00 1,443.00 1,435.00 1,412.00