6871.T/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2022 to 2010
Configuration
In Million JPY. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
24,715.00 29,049.00 23,623.00 20,387.00 29,159.00 32,496.00 26,047.00 28,455.00 30,091.00 27,954.00 31,589.00 39,998.00 44,321.00
EPS
4.51 -73.00 -132.77 28.99 76.91 144.71 13.24 29.56 63.89 22.96 39.39 215.14 195.69
Profit
7,310.00 8,111.00 5,428.00 7,405.00 10,454.00 13,527.00 9,710.00 10,028.00 11,495.00 10,436.00 10,281.00 17,021.00 20,229.00
Pre Tax
472.00 711.00 -4,819.00 1,334.00 3,499.00 6,641.00 1,505.00 1,571.00 3,305.00 1,979.00 2,322.00 11,245.00 10,361.00
ETR
61.44 475.53 -4.77 10.12 5.23 6.47 40.13 12.16 17.91 45.58 35.23 26.75 27.31
Net
175.00 -2,837.00 -5,043.00 1,100.00 2,974.00 5,681.00 524.00 1,154.00 2,489.00 879.00 1,503.00 8,237.00 7,530.00
EBITDA
2,270.00 3,010.00 -439.00 3,142.00 4,964.00 7,945.00 3,083.00 3,263.00 5,126.00 3,432.00 4,254.00 10,630.00 12,560.00
Operating Income
419.00 928.00 -2,362.00 1,398.00 3,237.00 6,143.00 1,603.00 1,508.00 3,195.00 1,466.00 2,076.00 8,243.00 9,225.00
Interest Income
10.00 25.00 21.00 4.00 24.00 25.00 35.00 21.00 23.00 14.00 17.00 21.00 39.00
Loss
-24,295.00 -28,121.00 -25,986.00 -18,988.00 -25,921.00 -26,352.00 -24,443.00 -26,946.00 -26,895.00 -26,487.00 -29,512.00 -31,753.00 -35,095.00
Cost of Revenue
-17,405.00 -20,938.00 -18,195.00 -12,982.00 -18,705.00 -18,969.00 -16,337.00 -18,427.00 -18,596.00 -17,518.00 -21,308.00 -22,977.00 -24,092.00
Operating Expenses
-6,890.00 -7,183.00 -7,791.00 -6,006.00 -7,216.00 -7,383.00 -8,106.00 -8,519.00 -8,299.00 -8,969.00 -8,204.00 -8,776.00 -11,003.00
Depreciation and Amortization
-2,049.00 -1,979.00 -1,831.00 -1,515.00 -1,317.00 -1,372.00 -1,541.00 -1,660.00 -1,663.00 -1,820.00 -1,989.00 -1,929.00 -2,131.00
Interest Expenses
-110.00 -111.00 -96.00 -90.00 -79.00 -60.00 -37.00 -16.00 -10.00 -10.00 -12.00 -8.00 -7.00
Other Expenses
-52.00 -217.00 -2,456.00 -65.00 -261.00 -497.00 -99.00 -62.00 -109.00 -513.00 -246.00 -3,002.00 -1,136.00
WA Shares Outstanding
38.00 38.00 37.00 37.00 38.00 39.00 39.00 39.00 38.00 38.00 38.00 38.00 38.00