Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 18,640.00 20,429.00 54,961.00 72,854.00 68,950.00 72,045.00 74,504.00 75,583.00 76,543.00 102,286.00
EPS
- - 5,369.0100 4,706.8900 1.5800 5,226.0300 4,543.7000 5,246.7600 5,357.1700 5,397.6000 5,487.9600 30,698,002,000.0000
Profit
- - 11,848.00 11,649.00 22,212.00 41,100.00 39,006.00 41,157.00 43,105.00 43,506.00 43,618.00 37,259.00
Pre Tax
- - 8,942.00 7,840.00 11,249.00 21,863.00 21,427.00 23,254.00 24,995.00 25,453.00 25,881.00 16,699.00
Tax %
- - 0.02 0.03 288.55 0.01 0.01 0.01 0.03 0.01 0.02 309.86
Net
- - 8,940.00 7,838.00 21,210.00 21,861.00 21,424.00 23,251.00 24,988.00 25,450.00 25,876.00 30,695.00
EBITDA
- - 12,820.00 12,237.00 38,076.00 41,051.00 40,464.00 42,653.00 44,741.00 45,537.00 45,982.00 67,241.00
Operating Income
- - 9,986.00 8,790.00 6.00 26,980.00 25,578.00 27,357.00 28,973.00 29,222.00 29,389.00 1.00
Interest Income
- - 25.00 5.00 4,703.00 1.00 1.00 2.00 4.00 - - - - 1.00
Loss
- - 8,658.00 11,394.00 22,212.00 45,874.00 42,452.00 43,724.00 44,618.00 45,471.00 46,365.00 37,259.00
Cost of Revenue
- - 6,791.00 8,779.00 32,748.00 31,754.00 29,943.00 30,888.00 31,398.00 32,077.00 32,925.00 65,027.00
Operating Expenses
- - 1,866.00 2,614.00 8,799.00 14,119.00 12,508.00 12,836.00 13,219.00 13,394.00 13,440.00 13,893.00
Depreciation and Amortization
- - 3,036.00 3,446.00 11,249.00 14,865.00 14,886.00 15,296.00 15,768.00 16,315.00 16,593.00 16,699.00
Interest Expenses
- - 841.00 994.00 - - 4,322.00 4,151.00 4,148.00 3,994.00 3,738.00 3,507.00 3,465.00
Other Expenses
- - -1,043.00 -950.00 - - -5,117.00 -4,151.00 -4,103.00 -3,977.00 -3,769.00 -3,507.00 - -
WA Shares Outstanding
4.00 4.00 4.00 13,404.00 4.00 4.00 4.00 4.00 4.00 4.00 30,695.00