Income Statement

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In million , Margin in %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
61,042.00 57,371.00 55,123.00 52,107.00 50,123.00 28,871.00 30,852.00 29,135.00 26,982.00 27,784.00 28,496.00 29,135.00
EPS
-8.0300 1.1400 0.9200 1.3600 1.8400 0.2100 1.2500 0.7800 -0.2500 2.6200 0.6700 1.5600
Profit
16,899.00 15,741.00 15,637.00 14,939.00 14,616.00 8,694.00 9,292.00 9,493.00 8,469.00 9,376.00 9,506.00 10,239.00
Pre Tax
-14,314.00 2,871.00 2,244.00 1,470.00 4,079.00 272.00 268.00 1,553.00 -442.00 3,587.00 876.00 2,230.00
Tax %
-3.12 28.56 26.56 -67.41 22.51 -60.29 -650.75 32.45 27.15 4.46 0.91 9.19
Net
-14,761.00 2,051.00 1,648.00 2,461.00 3,161.00 344.00 1,908.00 1,049.00 -322.00 3,427.00 868.00 2,025.00
EBITDA
27,917.00 9,356.00 9,443.00 9,872.00 7,426.00 6,185.00 4,332.00 6,592.00 6,037.00 5,026.00 6,085.00 5,355.00
Operating Income
-14,139.00 2,952.00 2,335.00 1,523.00 4,150.00 625.00 1,858.00 4,057.00 3,412.00 2,429.00 3,605.00 2,089.00
Interest Income
- - - - - - - - - - - - - - 247.00 288.00 271.00 221.00 138.00
Loss
56,582.00 53,415.00 51,306.00 48,383.00 46,064.00 26,993.00 29,722.00 26,281.00 25,491.00 25,605.00 26,336.00 26,638.00
Cost of Revenue
44,143.00 41,630.00 39,486.00 37,168.00 35,507.00 20,177.00 21,560.00 19,642.00 18,513.00 18,408.00 18,990.00 18,896.00
Operating Expenses
12,439.00 11,785.00 11,820.00 11,215.00 10,557.00 6,816.00 8,162.00 6,639.00 6,978.00 7,197.00 7,346.00 7,742.00
Depreciation and Amortization
4,858.00 4,396.00 4,144.00 3,947.00 3,775.00 3,051.00 2,576.00 2,535.00 2,625.00 2,597.00 2,480.00 2,616.00
Interest Expenses
37,373.00 2,089.00 3,055.00 4,455.00 -428.00 2,954.00 1,592.00 315.00 256.00 211.00 188.00 156.00
Other Expenses
-18,599.00 -1,004.00 -1,482.00 -2,201.00 332.00 -1,279.00 -588.00 -2,504.00 -3,854.00 1,158.00 -2,729.00 -111.00
WA Shares Outstanding
1,839.00 1,801.00 1,801.00 1,804.00 1,715.00 1,646.00 1,529.00 1,353.00 1,294.00 1,309.00 1,303.00 1,299.00