2322.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
124.00 - - 24.00 - - 12.00 322.00 1,373.00 2,137.00 463.00 105.00 238.00 337.00 169.00 198.00 144.00
EPS
0.01 0.01 -0.04 -0.03 -0.01 - - -0.01 - - -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02
Profit
32.00 -21.00 -21.00 -22.00 -6.00 9.00 19.00 45.00 28.00 38.00 79.00 91.00 43.00 32.00 32.00
Pre Tax
11.00 -36.00 -36.00 -31.00 -3.00 8.00 -15.00 -12.00 -47.00 -21.00 -9.00 -24.00 -20.00 -37.00 -88.00
ETR
-5.21 0.20 -0.93 - - 437.11 9.47 -16.86 -56.50 -14.07 -36.09 -126.49 3.93 -3.70 8.07 4.76
Net
11.00 12.00 -36.00 -31.00 -3.00 7.00 -18.00 -17.00 -48.00 -25.00 -21.00 -23.00 -26.00 -41.00 -87.00
EBITDA
23.00 -27.00 -33.00 -29.00 -32.00 -3.00 -8.00 12.00 -18.00 -23.00 38.00 -8.00 -35.00 -34.00 -59.00
Operating Income
14.00 -36.00 -36.00 -30.00 -3.00 -6.00 -11.00 5.00 -25.00 -29.00 29.00 -26.00 -52.00 -47.00 -72.00
Interest Income
- - - - - - - - - - - - - - - - 1.00 - - 1.00 1.00 2.00 1.00 - -
Loss
-110.00 -36.00 -61.00 -30.00 -31.00 -313.00 -1,389.00 -2,148.00 -512.00 -127.00 -209.00 -364.00 -222.00 -246.00 -217.00
Cost of Revenue
-91.00 -21.00 -46.00 -22.00 -19.00 -312.00 -1,354.00 -2,091.00 -434.00 -66.00 -158.00 -246.00 -126.00 -166.00 -112.00
Operating Expenses
-18.00 -14.00 -14.00 -8.00 -11.00 -1.00 -34.00 -57.00 -77.00 -61.00 -50.00 -117.00 -95.00 -80.00 -104.00
Depreciation and Amortization
-9.00 -8.00 -2.00 -1.00 -1.00 -2.00 -3.00 -7.00 -6.00 -6.00 -9.00 -17.00 -17.00 -13.00 -13.00
Interest Expenses
-3.00 - - - - - - - - - - - - -1.00 - - - - -1.00 -3.00 -2.00 -2.00 - -
Other Expenses
-2.00 - - - - - - -14.00 -15.00 -4.00 -17.00 -22.00 -8.00 -39.00 -2.00 -31.00 -9.00 -16.00
WA Shares Outstanding
939.00 939.00 939.00 1,008.00 490.00 1,681.00 2,273.00 3,680.00 3,680.00 3,680.00 3,796.00 4,120.00 4,120.00 4,120.00 4,120.00