Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	- -	- -	- -	- -	- -
EPS	-0.19	-0.50	-14.30	-1.16	-1.03
Diluted in mil.	-0.19	-0.50	-14.30	-1.16	-1.03
Profit	- -	- -	- -	- -	- -
Gross Margin	100.00	- -	100.00	100.00	100.00
Pre Tax	-17.00	-46.00	-215.00	-97.00	-84.00
Profit Margin	-19,462.50	- -	-304,132.39	-13,812.48	-21,408.06
ETR	4.36	5.72	1.33	9.32	7.41
Net	-16.00	-43.00	-213.00	-88.00	-78.00
Profit Margin	-18,614.77	- -	-300,100.00	-12,524.68	-19,821.41
EBITDA	-15.00	-37.00	-213.00	-92.00	-72.00
EBITDA Margin	-17,990.91	- -	-301,363.38	-13,136.88	-18,227.20
Operating Income	-16.00	-38.00	-215.00	-96.00	-77.00
Operating Margin	-18,927.27	- -	-303,659.15	-13,694.75	-19,432.24
Interest Income	- -	- -	- -	1.00	- -
Loss	-14.00	-20.00	-68.00	-91.00	-85.00
Cost of Revenue	- -	- -	- -	- -	- -
Operating Expenses	-14.00	-20.00	-68.00	-91.00	-85.00
R&D	-10.00	-14.00	-40.00	-67.00	-54.00
G&A	-3.00	-3.00	-19.00	-24.00	-23.00
SG&A	-3.00	-3.00	-19.00	-24.00	-23.00
S&M	- -	- -	- -	-1.00	- -
Depreciation and Amortization	- -	-1.00	-1.00	-3.00	-6.00
Interest Expenses	- -	- -	- -	- -	- -
Other Expenses	- -	-7.00	- -	- -	-7.00
WA Shares Outstanding	88.00	88.00	14.00	76.00	76.00
Diluted	88.00	88.00	14.00	76.00	76.00