2153.T/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million JPY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
16,599.00 16,410.00 16,919.00 19,244.00 22,147.00 22,747.00 22,470.00 22,978.00 25,819.00 26,172.00 30,394.00 34,334.00 36,668.00 37,509.00 37,207.00
EPS
-274.18 -118.58 -7.43 94.33 150.17 121.90 82.23 -25.59 84.15 94.67 149.15 187.42 197.43 195.78 193.59
Profit
4,633.00 3,908.00 4,243.00 5,263.00 6,602.00 6,388.00 6,248.00 6,484.00 7,540.00 7,803.00 9,924.00 11,401.00 12,203.00 12,305.00 12,100.00
Pre Tax
32.00 -1,292.00 -16.00 947.00 1,923.00 1,583.00 1,296.00 -357.00 1,596.00 1,416.00 3,143.00 4,033.00 4,693.00 4,568.00 4,587.00
ETR
543.75 -2.71 -437.50 -10.56 11.70 11.31 26.77 19.05 39.41 10.88 35.44 30.97 33.50 33.01 33.90
Net
-144.00 -1,330.00 -83.00 1,058.00 1,703.00 1,398.00 943.00 -293.00 966.00 1,261.00 2,029.00 2,784.00 3,121.00 3,059.00 3,032.00
EBITDA
1,805.00 814.00 1,430.00 2,206.00 3,174.00 2,793.00 2,617.00 2,689.00 2,044.00 2,121.00 3,745.00 4,680.00 5,309.00 5,308.00 5,089.00
Operating Income
334.00 -873.00 -33.00 926.00 1,943.00 1,548.00 1,250.00 1,274.00 1,594.00 1,711.00 2,984.00 3,857.00 4,491.00 4,462.00 4,350.00
Interest Income
64.00 64.00 55.00 38.00 36.00 35.00 31.00 14.00 9.00 3.00 6.00 9.00 14.00 14.00 9.00
Loss
-15,266.00 -16,190.00 -16,078.00 -17,450.00 -19,351.00 -20,323.00 -20,236.00 -20,618.00 -24,218.00 -24,454.00 -27,403.00 -30,472.00 -32,170.00 -33,040.00 -32,857.00
Cost of Revenue
-11,966.00 -12,502.00 -12,676.00 -13,981.00 -15,545.00 -16,359.00 -16,222.00 -16,494.00 -18,279.00 -18,369.00 -20,470.00 -22,933.00 -24,465.00 -25,204.00 -25,107.00
Operating Expenses
-3,300.00 -3,688.00 -3,402.00 -3,469.00 -3,806.00 -3,964.00 -4,014.00 -4,124.00 -5,939.00 -6,085.00 -6,933.00 -7,539.00 -7,705.00 -7,836.00 -7,750.00
Depreciation and Amortization
-306.00 -419.00 -418.00 -344.00 -328.00 -310.00 -329.00 -339.00 -383.00 -348.00 -561.00 -616.00 -593.00 -660.00 -739.00
Interest Expenses
-43.00 -74.00 -55.00 -40.00 -25.00 -15.00 -12.00 -11.00 -11.00 -12.00 -15.00 -11.00 -11.00 -12.00 -13.00
Other Expenses
-1,301.00 -1,512.00 -857.00 -847.00 -873.00 -841.00 -938.00 -2,717.00 -5.00 -265.00 -166.00 -175.00 -201.00 -103.00 -237.00
WA Shares Outstanding
- - 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 13.00 13.00 14.00 15.00 15.00 15.00