Greenway Mining Group Limited
Greenway Mining Group Limited engages in discovering, mining, and processing non-ferrous polymetallic mineral resources in the Peoples Republic of China and Myanmar. The company holds interests in the GPS JV mine, an underground lead-silver polymetallic …
Industrial Materials
HK, Wan Chai [HQ]
2133.HK/Financial Reporting
Income Statements
Profit & Loss · 10 Statements · From 2019 to 2010Configuration
In Million CNY. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - - | 70.00 | 477.00 | 489.00 | 187.00 | 92.00 | 22.00 | 113.00 | 195.00 | 109.00 | |
|
EPS
|
-0.02 | -2.12 | 0.90 | 0.70 | 0.06 | -0.48 | -0.64 | -0.17 | -0.05 | -0.23 | |
| Diluted in mil. | -0.02 | -2.12 | 0.90 | 0.70 | 0.06 | -0.48 | -0.64 | -0.17 | -0.05 | -0.23 | |
|
Profit
|
- - | 53.00 | 390.00 | 363.00 | 97.00 | 35.00 | -1.00 | 12.00 | 44.00 | 9.00 | |
| Gross Margin | - - | 76.90 | 81.78 | 74.24 | 51.83 | 38.85 | -4.65 | 11.15 | 22.85 | 8.63 | |
| Pre Tax | -6.00 | -233.00 | 263.00 | 215.00 | 21.00 | -127.00 | -146.00 | -34.00 | -10.00 | -62.00 | |
| Profit Margin | - - | -333.39 | 55.14 | 44.00 | 11.31 | -137.77 | -641.41 | -30.46 | -5.50 | -57.09 | |
| ETR | 23.86 | -4.39 | 32.02 | 35.09 | 44.54 | 25.02 | 12.33 | -24.80 | -50.73 | -31.63 | |
| Net | -4.00 | -244.00 | 176.00 | 138.00 | 12.00 | -95.00 | -128.00 | -43.00 | -16.00 | -82.00 | |
| Profit Margin | - - | -348.06 | 37.10 | 28.27 | 6.54 | -103.30 | -562.33 | -38.01 | -8.29 | -75.15 | |
| EBITDA | -6.00 | -226.00 | 299.00 | 290.00 | 107.00 | 42.00 | -30.00 | 20.00 | 55.00 | -2.00 | |
| EBITDA Margin | - - | -323.43 | 62.87 | 59.32 | 57.08 | 46.29 | -132.81 | 18.02 | 28.53 | -2.54 | |
| Operating Income | -6.00 | -233.00 | 268.00 | 234.00 | 62.00 | 3.00 | -59.00 | -28.00 | 10.00 | -39.00 | |
| Operating Margin | - - | -332.85 | 56.20 | 47.91 | 33.38 | 3.65 | -263.01 | -25.11 | 5.33 | -36.19 | |
| Interest Income | - - | - - | 2.00 | 1.00 | 9.00 | 10.00 | 1.00 | 1.00 | 2.00 | - - | |
| Loss | -12.00 | -71.00 | -207.00 | -255.00 | -131.00 | -100.00 | -76.00 | -138.00 | -190.00 | -142.00 | |
| Cost of Revenue | - - | -16.00 | -86.00 | -126.00 | -90.00 | -56.00 | -23.00 | -100.00 | -150.00 | -100.00 | |
|
Operating Expenses
|
-12.00 | -54.00 | -120.00 | -129.00 | -41.00 | -43.00 | -52.00 | -37.00 | -40.00 | -42.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -11.00 | -54.00 | -120.00 | -128.00 | -49.00 | -42.00 | -51.00 | -36.00 | -37.00 | -37.00 | |
| SG&A | -11.00 | -54.00 | -121.00 | -129.00 | -50.00 | -43.00 | -52.00 | -37.00 | -43.00 | -42.00 | |
| S&M | - - | - - | -1.00 | - - | -1.00 | - - | - - | -1.00 | -5.00 | -5.00 | |
| Depreciation and Amortization | - - | -6.00 | -31.00 | -55.00 | -44.00 | -39.00 | -29.00 | -48.00 | -45.00 | -36.00 | |
| Interest Expenses | - - | - - | -5.00 | -11.00 | -38.00 | -51.00 | -35.00 | -30.00 | -21.00 | -25.00 | |
| Other Expenses | - - | - - | -5.00 | -19.00 | -41.00 | -130.00 | -86.00 | -6.00 | -21.00 | -22.00 | |
|
WA Shares Outstanding
|
200.00 | 115.00 | 200.00 | 199.00 | 199.00 | 199.00 | 199.00 | 254.00 | 357.00 | 357.00 | |
| Diluted | 200.00 | 115.00 | 200.00 | 199.00 | 199.00 | 199.00 | 199.00 | 254.00 | 357.00 | 357.00 |