Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	4,255.00	4,829.00	5,360.00	5,275.00	6,542.00
EPS	0.85	1.38	1.14	1.79	2.27
Diluted in mil.	0.85	1.38	1.14	1.79	2.27
Profit	2,193.00	2,527.00	2,900.00	2,865.00	3,905.00
Gross Margin	51.53	52.34	54.10	54.31	59.70
Pre Tax	115.00	831.00	827.00	1,491.00	1,590.00
Profit Margin	2.72	17.22	15.43	28.27	24.31
ETR	63.83	-6.13	10.05	15.61	3.38
Net	619.00	882.00	758.00	1,540.00	1,661.00
Profit Margin	14.56	18.28	14.15	29.19	25.40
EBITDA	1,922.00	2,492.00	2,522.00	2,799.00	3,168.00
EBITDA Margin	45.18	51.61	47.06	53.06	48.44
Operating Income	1,609.00	1,924.00	1,901.00	2,613.00	2,705.00
Operating Margin	37.81	39.86	35.48	49.54	41.36
Interest Income	113.00	55.00	72.00	259.00	231.00
Loss	-2,646.00	-3,111.00	-3,673.00	-3,319.00	-3,836.00
Cost of Revenue	-2,062.00	-2,301.00	-2,460.00	-2,410.00	-2,636.00
Operating Expenses	-583.00	-809.00	-1,212.00	-908.00	-1,199.00
R&D	- -	-142.00	-133.00	-35.00	-69.00
G&A	-677.00	-66.00	-93.00	-279.00	-382.00
SG&A	-562.00	-66.00	-93.00	-279.00	-1,184.00
S&M	-115.00	- -	- -	- -	-802.00
Depreciation and Amortization	-313.00	-567.00	-620.00	-465.00	-463.00
Interest Expenses	-918.00	-1,033.00	-1,048.00	-1,181.00	-1,547.00
Other Expenses	-1,493.00	-1,093.00	-1,074.00	-1,122.00	-1,115.00
WA Shares Outstanding	732.00	645.00	664.00	731.00	731.00
Diluted	732.00	645.00	664.00	731.00	731.00