207940.KS/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million KRW. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
105,148.00 91,278.00 294,622.00 464,629.00 535,805.00 701,591.00 1,164,776.00 1,568,006.00 3,001,295.00 3,694,588.00
EPS
-5,561.96 38,420.00 -3,082.32 -1,450.60 3,351.55 3,034.43 3,603.77 5,886.12 11,442.00 12,050.00
Profit
-19,719.00 -23,506.00 26,533.00 131,800.00 145,159.00 192,007.00 416,076.00 726,451.00 1,468,448.00 1,802,764.00
Pre Tax
-99,688.00 2,488,062.00 -230,900.00 -115,994.00 302,975.00 155,435.00 265,992.00 561,282.00 1,009,024.00 1,119,986.00
ETR
-19.43 23.44 23.42 16.40 26.03 -30.54 9.41 29.88 20.91 23.42
Net
-95,909.00 1,904,945.00 -176,823.00 -96,972.00 224,109.00 202,904.00 240,974.00 393,589.00 798,056.00 857,691.00
EBITDA
-70,041.00 4,353,364.00 -97,463.00 18,711.00 410,698.00 313,501.00 431,163.00 740,671.00 1,372,990.00 1,693,976.00
Operating Income
-119,541.00 -203,642.00 -30,422.00 65,979.00 55,678.00 180,616.00 292,786.00 537,309.00 983,627.00 1,113,680.00
Interest Income
3,009.00 1,182.00 3,639.00 9,949.00 9,651.00 17,246.00 13,140.00 9,655.00 53,292.00 95,650.00
Loss
-224,689.00 -294,920.00 -325,044.00 -398,649.00 -480,127.00 -609,849.00 -871,990.00 -1,030,697.00 -2,017,667.00 -2,580,908.00
Cost of Revenue
-124,868.00 -114,784.00 -268,088.00 -332,829.00 -390,645.00 -509,584.00 -748,700.00 -841,555.00 -1,532,847.00 -1,891,824.00
Operating Expenses
-99,821.00 -180,135.00 -56,956.00 -65,820.00 -89,481.00 -100,265.00 -123,289.00 -189,141.00 -484,820.00 -2,580,908.00
Depreciation and Amortization
-26,349.00 -41,628.00 -60,149.00 -69,926.00 -91,450.00 -132,885.00 -143,688.00 -161,788.00 -308,264.00 -489,781.00
Interest Expenses
-2,469.00 -2,650.00 -19,254.00 -5,683.00 -15,838.00 -25,614.00 -16,085.00 -14,707.00 -64,064.00 -81,596.00
Other Expenses
-19,852.00 -2,691,705.00 -200,478.00 -181,974.00 -247,297.00 -25,180.00 -26,794.00 -23,973.00 -25,397.00 -6,306.00
WA Shares Outstanding
17.00 49.00 57.00 66.00 66.00 66.00 66.00 66.00 69.00 71.00