2017.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
535.00 636.00 971.00 1,527.00 1,144.00 733.00 1,356.00 1,594.00 1,768.00 2,018.00 1,879.00
EPS
0.06 0.12 0.21 54,002.00 0.14 0.03 0.07 0.04 0.05 0.05 0.05
Profit
46.00 76.00 132.00 194.00 182.00 83.00 147.00 137.00 154.00 139.00 141.00
Pre Tax
37.00 69.00 127.00 150.00 119.00 27.00 60.00 29.00 39.00 46.00 43.00
ETR
29.26 25.52 25.18 28.23 32.98 38.64 31.77 23.91 20.55 29.51 31.08
Net
26.00 51.00 95.00 108.00 80.00 17.00 41.00 23.00 31.00 33.00 30.00
EBITDA
53.00 92.00 147.00 160.00 124.00 39.00 98.00 91.00 106.00 112.00 100.00
Operating Income
56.00 91.00 147.00 159.00 123.00 38.00 90.00 83.00 96.00 108.00 71.00
Interest Income
19.00 25.00 27.00 5.00 3.00 2.00 4.00 5.00 6.00 27.00 15.00
Loss
-504.00 -570.00 -852.00 -1,373.00 -1,024.00 -704.00 -1,270.00 -1,517.00 -1,678.00 -1,936.00 -1,797.00
Cost of Revenue
-489.00 -559.00 -839.00 -1,333.00 -962.00 -649.00 -1,208.00 -1,457.00 -1,613.00 -1,878.00 -1,738.00
Operating Expenses
-15.00 -11.00 -12.00 -40.00 -62.00 -54.00 -61.00 -60.00 -64.00 -58.00 -59.00
Depreciation and Amortization
-2.00 -1.00 - - - - - - -4.00 -7.00 -8.00 -9.00 -4.00 -2.00
Interest Expenses
-19.00 -21.00 -20.00 -9.00 -3.00 -10.00 -30.00 -26.00 -28.00 -23.00 -27.00
Other Expenses
-19.00 -21.00 -20.00 -9.00 -3.00 -10.00 -30.00 -53.00 -57.00 -61.00 -27.00
WA Shares Outstanding
449.00 449.00 449.00 - - 576.00 618.00 618.00 618.00 618.00 618.00 618.00