2013.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
114.00 189.00 534.00 865.00 1,436.00 1,968.00 1,966.00 1,838.00 2,227.00
EPS
-0.04 -0.04 - - -0.55 0.15 -0.52 -0.31 -0.73 -0.28
Profit
98.00 166.00 346.00 517.00 803.00 1,008.00 1,505.00 1,103.00 1,483.00
Pre Tax
-97.00 -86.00 2.00 -1,090.00 328.00 -1,144.00 -795.00 -1,989.00 -726.00
ETR
9.27 5.97 6.92 -0.06 5.21 -1.95 -2.52 -3.56 -4.80
Net
-88.00 -77.00 2.00 -1,089.00 311.00 -1,156.00 -745.00 -1,827.00 -758.00
EBITDA
-97.00 -83.00 2.00 -1,063.00 7.00 -60.00 -827.00 -1,400.00 -262.00
Operating Income
-89.00 -85.00 - - -41.00 - - -74.00 -871.00 -1,450.00 -604.00
Interest Income
- - - - - - - - 1.00 39.00 72.00 143.00 48.00
Loss
-203.00 -274.00 -531.00 -932.00 -1,106.00 -3,073.00 -2,689.00 -3,685.00 -2,939.00
Cost of Revenue
-15.00 -22.00 -187.00 -347.00 -632.00 -960.00 -461.00 -735.00 -744.00
Operating Expenses
-187.00 -251.00 -344.00 -584.00 -473.00 -2,112.00 -2,228.00 -2,949.00 -2,195.00
Depreciation and Amortization
- - -2.00 -3.00 -22.00 -28.00 -44.00 -114.00 -118.00 -321.00
Interest Expenses
- - -3.00 - - -5.00 -13.00 -31.00 -91.00 -171.00 -151.00
Other Expenses
-8.00 -1.00 -3.00 -1,023.00 -328.00 -1,069.00 -76.00 -539.00 -122.00
WA Shares Outstanding
1,994.00 1,994.00 684.00 1,994.00 2,046.00 2,224.00 2,402.00 2,503.00 2,743.00