Hello Group Inc.
Hello Group Inc. provides mobile-based social and entertainment services in the People's Republic of China. It operates Momo platform that includes its Momo mobile application, as well as various related properties, features, functionalities, tools, and …
Internet Content & Information
CN, Beijing [HQ]
Cash Flow Statements
12 Records · Starting from 2012In Million CNY. Margins, Growth Rates In %
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Cash Flow (OCF) | -25.00 | -31.00 | -36.00 | 371.00 | 1,515.00 | 2,791.00 | 3,327.00 | 5,448.00 | 3,080.00 | 1,559.00 | 1,226.00 | 2,277.00 | |
| Operating Cash (Net) | -25.00 | -31.00 | -36.00 | 371.00 | 1,515.00 | 2,791.00 | 3,327.00 | 5,448.00 | 3,080.00 | 1,559.00 | 1,226.00 | 2,277.00 | |
| Accounts Receivable | - - | -11.00 | -32.00 | -55.00 | -159.00 | -8.00 | -440.00 | 442.00 | 52.00 | -10.00 | 20.00 | -21.00 | |
| Accounts Payable | - - | 2.00 | 27.00 | 34.00 | 222.00 | 168.00 | 233.00 | 52.00 | -11.00 | 30.00 | -115.00 | 13.00 | |
|
Working Capital
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Change | -6.00 | 14.00 | 61.00 | 129.00 | 212.00 | 317.00 | -275.00 | 672.00 | -145.00 | -662.00 | -637.00 | -131.00 | |
| Other WC | - - | 23.00 | 66.00 | 150.00 | 149.00 | 157.00 | -48.00 | 36.00 | -25.00 | 212.00 | -242.00 | -39.00 | |
| Investing Activities | |||||||||||||
| Used Cash (Net) | -12.00 | -19.00 | -59.00 | -2,164.00 | -821.00 | -178.00 | -10,034.00 | -4,029.00 | -748.00 | 2,550.00 | 1,715.00 | 2,413.00 | |
| Capital Expenditure | -6.00 | -19.00 | -54.00 | -87.00 | -48.00 | -230.00 | -242.00 | -186.00 | -124.00 | -95.00 | -80.00 | -576.00 | |
| Purchases of Investments | -5.00 | - - | -5.00 | -3,050.00 | -3,657.00 | -3,984.00 | -20,864.00 | -22,890.00 | -20,223.00 | -7,241.00 | -4,820.00 | -5,257.00 | |
| Sale/Maturity of Investment | - - | - - | - - | 973.00 | 2,884.00 | 4,037.00 | 14,390.00 | 19,046.00 | 19,599.00 | 9,887.00 | 6,610.00 | 8,243.00 | |
| Property, Plant, Equipment (P&PE) | -6.00 | -19.00 | -54.00 | -87.00 | -48.00 | -230.00 | -242.00 | -186.00 | -124.00 | -95.00 | -80.00 | -576.00 | |
| Acquisitions (Net) | - - | - - | - - | - - | - - | - - | -3,318.00 | 300.00 | -1.00 | -8.00 | 3.00 | - - | |
| Other Investing Activities | - - | - - | - - | -4.00 | - - | -19.00 | 2.00 | -300.00 | - - | 8.00 | 3.00 | 1.00 | |
| Financing Activities | |||||||||||||
| Used Cash (Net) | -147.00 | -272.00 | -2,557.00 | -14.00 | - - | -2.00 | -4,687.00 | -1,273.00 | -1,498.00 | -1,786.00 | -3,432.00 | -1,699.00 | |
| Debt Repayment | - - | - - | - - | - - | - - | - - | -2,041.00 | - - | - - | - - | -2,136.00 | -525.00 | |
| Dividends Paid | - - | - - | - - | - - | - - | - - | - - | -877.00 | -1,123.00 | -852.00 | -840.00 | -958.00 | |
|
Common Stock
|
- - | - - | 2,355 | - - | - - | - - | - - | - - | 330 | 862 | 392 | 212 | |
| Issued | - - | - - | 1,805.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Repurchased | - - | - - | -550.00 | - - | - - | - - | - - | - - | -330.00 | -862.00 | -392.00 | -212.00 | |
| Other Financing Activities | - - | - - | 1,302.00 | -14.00 | - - | 2.00 | 6,729.00 | -396.00 | -43.00 | -71.00 | -62.00 | -4.00 | |
| Cash Balances | |||||||||||||
| Begin of Period | 6.00 | 112.00 | 343.00 | 2,927.00 | 1,176.00 | 1,681.00 | 4,462.00 | 2,468.00 | 2,612.00 | 3,366.00 | 5,647.00 | 5,198.00 | |
| End of Period | 115.00 | 335.00 | 2,797.00 | 1,100.00 | 1,788.00 | 4,477.00 | 2,468.00 | 2,612.00 | 3,366.00 | 5,647.00 | 5,198.00 | 8,282.00 | |
| Change | 108.00 | 223.00 | 2,453.00 | -1,827.00 | 611.00 | 2,795.00 | -1,994.00 | 144.00 | 753.00 | 2,280.00 | -448.00 | 3,084.00 | |
| Non-Cash Balances | |||||||||||||
| Depreciation and Amortization | - - | 5.00 | 17.00 | 43.00 | 58.00 | 81.00 | 241.00 | 356.00 | 366.00 | 264.00 | 112.00 | 79.00 | |
| Stock Based Compensation | 3.00 | 5.00 | 41.00 | 112.00 | 220.00 | 324.00 | 580.00 | 1,408.00 | 678.00 | 475.00 | 401.00 | 267.00 | |
| Other | - - | - - | - - | -2.00 | 16.00 | -7.00 | -7.00 | 50.00 | 81.00 | 4,406.00 | -128.00 | - - | |
| Highlighted metrics | |||||||||||||
| Free Cash Flow (FCF) | -32.00 | -50.00 | -91.00 | 283.00 | 1,467.00 | 2,561.00 | 3,084.00 | 5,262.00 | 2,956.00 | 1,463.00 | 1,146.00 | 1,700.00 | |
| Cash Conversion Cycle (CCC) | - - | 348.00 | -79.00 | -81.00 | -37.00 | -29.00 | -16.00 | -24.00 | -27.00 | -26.00 | -20.00 | 4.00 | |
| Invested Capital | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Other Operating Inflows/Outflows
|
|||||||||||||
| Forex Effect on Cash | - - | - - | -7.00 | -20.00 | -82.00 | 179.00 | 24.00 | - - | -80.00 | -41.00 | 41.00 | 93.00 |