Income Statement

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In million , Margin in %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
11,610.00 11,357.00 11,761.00 12,082.00 11,904.00 14,138.00 14,616.00 12,412.00 10,706.00 15,903.00 17,968.00 14,377.00
EPS
0.5600 0.3800 0.9700 1.1100 1.9700 4.9700 4.7300 3.0200 2.4800 8.3700 -1.4700 -1.0500
Profit
2,304.00 1,967.00 2,152.00 2,644.00 3,293.00 4,830.00 4,698.00 2,754.00 2,499.00 4,428.00 2,564.00 2,306.00
Pre Tax
357.00 255.00 381.00 505.00 1,135.00 2,658.00 2,476.00 761.00 605.00 2,185.00 130.00 93.00
Tax %
26.05 29.80 27.30 30.30 28.99 24.12 26.13 26.81 24.96 25.90 316.15 295.70
Net
261.00 180.00 272.00 343.00 795.00 2,009.00 1,823.00 552.00 459.00 1,616.00 -281.00 -198.00
EBITDA
1,226.00 988.00 1,047.00 1,332.00 1,925.00 3,397.00 3,164.00 1,627.00 1,486.00 3,060.00 1,656.00 953.00
Operating Income
542.00 391.00 517.00 680.00 1,331.00 2,808.00 2,580.00 852.00 710.00 2,237.00 306.00 80.00
Interest Income
34.00 35.00 30.00 4.00 5.00 21.00 35.00 40.00 26.00 38.00 69.00 45.00
Loss
11,022.00 11,052.00 11,287.00 11,441.00 10,562.00 11,366.00 12,081.00 11,556.00 9,997.00 13,683.00 17,693.00 14,297.00
Cost of Revenue
9,306.00 9,390.00 9,609.00 9,438.00 8,611.00 9,308.00 9,918.00 9,658.00 8,207.00 11,475.00 15,404.00 12,071.00
Operating Expenses
1,716.00 1,662.00 1,678.00 2,003.00 1,951.00 2,058.00 2,163.00 1,898.00 1,790.00 2,208.00 2,289.00 2,226.00
Depreciation and Amortization
669.00 693.00 605.00 739.00 683.00 627.00 620.00 752.00 776.00 823.00 1,350.00 873.00
Interest Expenses
154.00 126.00 104.00 127.00 96.00 148.00 114.00 112.00 92.00 94.00 166.00 116.00
Other Expenses
-185.00 -136.00 -136.00 -175.00 -196.00 -150.00 -104.00 -91.00 -105.00 -52.00 -176.00 13.00
WA Shares Outstanding
468.00 468.00 280.00 309.00 405.00 404.00 385.00 182.00 184.00 193.00 190.00 189.00