Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
80,866.00 108,239.00 127,216.00 156,148.00 206,787.00 274,531.00 319,807.00 373,103.00 422,763.00 450,368.00 501,231.00 561,641.00 618,953.00 684,712.00 759,883.00
Current
15,461.00 23,347.00 31,128.00 27,919.00 42,130.00 42,622.00 50,390.00 64,150.00 66,613.00 68,710.00 60,068.00 69,020.00 79,257.00 102,804.00 108,714.00
Non Current
13,763.00 16,156.00 13,951.00 36,275.00 16,817.00 25,101.00 38,042.00 47,782.00 63,088.00 147,996.00 165,051.00 193,066.00 221,202.00 247,809.00 282,668.00
Liabilities
76,830.00 103,248.00 120,829.00 147,901.00 193,307.00 258,628.00 298,514.00 349,291.00 390,303.00 415,757.00 462,618.00 519,647.00 569,706.00 633,217.00 700,584.00
Current
261.00 330.00 648.00 1,068.00 1,741.00 2,392.00 2,556.00 2,502.00 2,906.00 2,638.00 3,113.00 3,564.00 4,209.00 6,089.00 9,210.00
Non Current
261.00 330.00 648.00 1,068.00 1,741.00 2,392.00 2,556.00 2,502.00 2,906.00 2,638.00 123,026.00 102,326.00 120,597.00 6,089.00 156,413.00
Equity
4,036.00 4,990.00 6,387.00 8,247.00 13,479.00 15,903.00 21,292.00 23,811.00 30,951.00 34,611.00 38,613.00 41,994.00 49,246.00 51,495.00 59,299.00
Stockholders' Equity
4,036.00 4,990.00 6,387.00 8,247.00 13,479.00 15,903.00 21,292.00 23,811.00 30,951.00 33,051.00 36,949.00 40,174.00 47,273.00 49,336.00 56,917.00
Retained Earnings
1,375.00 2,060.00 3,065.00 4,554.00 5,675.00 6,954.00 8,148.00 9,858.00 11,596.00 12,044.00 14,933.00 17,101.00 19,143.00 21,374.00 23,762.00
Common Stock
2,020.00 2,020.00 2,020.00 2,020.00 2,705.00 2,705.00 3,127.00 3,127.00 3,127.00 3,127.00 3,127.00 3,127.00 3,474.00 3,474.00 3,474.00
Preferred Stock
- - - - - - - - - - - - - - - - 4,909.00 4,909.00 4,909.00 4,909.00 4,909.00 - - - -
Profit
875.00 1,083.00 1,463.00 1,925.00 2,329.00 2,827.00 3,170.00 3,502.00 3,725.00 3,769.00 4,207.00 4,423.00 4,663.00 4,867.00 4,929.00
Dividends
-99.00 -160.00 -158.00 -152.00 -147.00 -605.00 -735.00 -822.00 -915.00 -670.00 -804.00 -1,064.00 -1,583.00 -1,744.00 -1,483.00
Minority Interest
- - - - - - - - - - - - - - - - 1,508.00 1,560.00 1,664.00 1,819.00 1,973.00 2,158.00 2,381.00
Other Stockholders' Equity
910.00 909.00 1,655.00 2,079.00 5,576.00 6,789.00 10,656.00 11,581.00 12,180.00 13,931.00 13,223.00 14,434.00 18,835.00 19,504.00 20,462.00
Loss Other Compr. Income
-270.00 - - -353.00 -407.00 -478.00 -546.00 -638.00 -755.00 -862.00 -961.00 755.00 602.00 911.00 4,982.00 9,217.00