Income Statement

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In million , Margin in %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
290.00 338.00 413.00 2,332.00 2,428.00 2,730.00 2,748.00 3,088.00
EPS
0.0422 0.0830 0.1700 0.2400 0.1200 0.1300 0.1600 0.1800
Profit
83.00 108.00 116.00 503.00 476.00 566.00 608.00 671.00
Pre Tax
66.00 128.00 117.00 296.00 231.00 267.00 283.00 339.00
Tax %
13.46 12.25 15.40 14.19 33.34 39.63 31.10 30.12
Net
56.00 110.00 103.00 275.00 158.00 174.00 209.00 238.00
EBITDA
77.00 140.00 65.00 318.00 250.00 286.00 357.00 417.00
Operating Income
66.00 125.00 48.00 281.00 227.00 259.00 335.00 376.00
Interest Income
- - 1.00 1.00 3.00 21.00 18.00 28.00 2.00
Loss
258.00 287.00 297.00 2,032.00 2,174.00 2,444.00 2,436.00 2,696.00
Cost of Revenue
206.00 230.00 296.00 1,829.00 1,952.00 2,164.00 2,140.00 2,416.00
Operating Expenses
52.00 57.00 - - 202.00 222.00 279.00 295.00 280.00
Depreciation and Amortization
10.00 14.00 17.00 49.00 37.00 38.00 35.00 37.00
Interest Expenses
- - -1.00 - - 7.00 23.00 20.00 30.00 21.00
Other Expenses
- - 2.00 69.00 15.00 4.00 8.00 -51.00 -37.00
WA Shares Outstanding
1,333.00 1,333.00 617.00 1,133.00 1,329.00 1,322.00 1,344.00 1,351.00