Daiwa House Industry Co., Ltd. Profile Avatar - Palmy Investing

Daiwa House Industry Co., Ltd.

Daiwa House Industry Co., Ltd. engages in the construction business worldwide. It operates through Single-Family Houses; Rental Housing;

Real Estate - Development
JP, Osaka [HQ]
1925.T/Financial Reporting

Income Statements

15 Sheets · Starting from 2009
In Million JPY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,609,883.00 1,690,151.00 1,848,797.00 2,007,989.00 2,700,318.00 2,810,714.00 3,192,900.00 3,512,909.00 3,795,992.00 4,143,505.00 4,380,209.00 4,126,769.00 4,439,536.00 4,908,199.00 5,202,919.00
EPS
33.00 47.09 57.36 114.52 161.08 177.74 156.40 304.14 355.87 357.29 351.84 297.18 343.82 469.12 457.16
Profit
306,002.00 337,214.00 379,953.00 415,771.00 507,904.00 540,868.00 632,417.00 721,313.00 793,832.00 842,767.00 870,207.00 826,883.00 864,683.00 955,195.00 975,705.00
Pre Tax
38,069.00 40,713.00 93,021.00 113,262.00 168,509.00 201,091.00 156,214.00 294,865.00 346,315.00 352,230.00 349,683.00 311,210.00 353,300.00 440,496.00 455,834.00
ETR
49.73 32.84 64.34 41.58 39.17 41.55 33.00 31.23 30.73 31.29 32.12 35.31 35.19 28.34 34.13
Net
19,113.00 27,267.00 33,200.00 66,274.00 102,095.00 117,133.00 103,577.00 201,700.00 236,357.00 237,439.00 233,603.00 195,076.00 225,272.00 308,399.00 298,752.00
EBITDA
131,833.00 151,909.00 180,415.00 151,375.00 230,169.00 261,355.00 211,151.00 370,312.00 415,289.00 438,663.00 451,889.00 431,182.00 492,027.00 587,800.00 557,362.00
Operating Income
83,759.00 108,742.00 136,710.00 128,024.00 163,576.00 180,352.00 243,100.00 310,092.00 347,141.00 372,195.00 381,114.00 357,121.00 383,256.00 465,370.00 440,158.00
Interest Income
1,971.00 2,372.00 3,013.00 3,191.00 3,918.00 3,997.00 3,546.00 3,088.00 3,429.00 3,764.00 3,046.00 2,638.00 2,901.00 2,390.00 2,734.00
Loss
-1,526,124.00 -1,581,409.00 -1,712,087.00 -1,879,956.00 -2,536,732.00 -2,630,355.00 -2,949,791.00 -3,202,811.00 -3,448,844.00 -3,771,302.00 -3,999,086.00 -3,769,639.00 -4,056,273.00 -4,442,824.00 -4,762,761.00
Cost of Revenue
-1,303,881.00 -1,352,937.00 -1,468,844.00 -1,592,218.00 -2,192,414.00 -2,269,846.00 -2,560,483.00 -2,791,596.00 -3,002,160.00 -3,300,738.00 -3,510,002.00 -3,299,886.00 -3,574,853.00 -3,953,004.00 -4,227,214.00
Operating Expenses
-222,243.00 -228,472.00 -243,243.00 -287,738.00 -344,318.00 -360,509.00 -389,308.00 -411,215.00 -446,684.00 -470,564.00 -489,084.00 -469,753.00 -481,420.00 -489,820.00 -535,547.00
Depreciation and Amortization
-43,917.00 -44,613.00 -43,790.00 -45,836.00 -48,533.00 -53,283.00 -56,515.00 -59,597.00 -64,163.00 -71,020.00 -75,207.00 -78,403.00 -100,328.00 -113,464.00 -117,204.00
Interest Expenses
-6,869.00 -7,207.00 -6,368.00 -5,278.00 -4,620.00 -5,129.00 -5,048.00 -5,143.00 -5,544.00 -7,504.00 -8,982.00 -10,013.00 -13,033.00 -18,836.00 -31,531.00
Other Expenses
-45,690.00 -68,029.00 -43,689.00 -14,771.00 -4,924.00 -20,732.00 -86,895.00 -15,232.00 -833.00 -19,967.00 -31,433.00 -41,404.00 -28,324.00 -24,027.00 -15,676.00
WA Shares Outstanding
579.00 579.00 578.00 578.00 633.00 659.00 662.00 663.00 664.00 664.00 663.00 656.00 655.00 657.00 653.00
End of 1925.T's Analysis
CIK: - CUSIP: - ISIN: JP3505000004 LEI: - UEI: -
Secondary Listings
1925.T has no secondary listings inside our databases.