Balance Sheet

11 Sheets · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
13,366.00 21,922.00 31,867.00 45,980.00 60,688.00 82,111.00 99,047.00 108,141.00 114,741.00 124,513.00 123,351.00
Current
715.00 731.00 763.00 729.00 1,969.00 3,703.00 27,013.00 40,318.00 62,416.00 92,079.00 9,335.00
Non Current
12,650.00 21,191.00 31,103.00 2,887.00 2,288.00 6,850.00 6,980.00 8,301.00 8,434.00 8,629.00 114,015.00
Liabilities
10,856.00 16,808.00 26,203.00 35,245.00 48,817.00 69,191.00 83,757.00 92,287.00 97,121.00 105,687.00 103,105.00
Current
61.00 137.00 365.00 703.00 1,128.00 928.00 851.00 693.00 667.00 201.00 569.00
Non Current
10,795.00 16,670.00 25,838.00 703.00 1,128.00 928.00 69,932.00 77,553.00 81,584.00 201.00 102,536.00
Equity
2,509.00 5,114.00 5,663.00 10,734.00 11,871.00 12,919.00 15,289.00 15,853.00 17,619.00 18,826.00 20,245.00
Stockholders' Equity
2,445.00 4,768.00 5,271.00 10,287.00 11,426.00 12,424.00 15,273.00 15,802.00 17,535.00 18,782.00 20,195.00
Retained Earnings
864.00 1,265.00 1,750.00 2,254.00 1,295.00 2,213.00 2,967.00 3,263.00 3,890.00 4,628.00 5,110.00
Common Stock
1,515.00 3,483.00 3,483.00 5,418.00 7,000.00 7,000.00 8,235.00 8,235.00 8,235.00 8,235.00 8,235.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - 826.00
Profit
350.00 400.00 484.00 771.00 1,211.00 1,265.00 1,316.00 1,115.00 1,412.00 1,531.00 1,605.00
Dividends
- - - - - - - - -92.00 -49.00 -411.00 -675.00 -518.00 -568.00 -872.00
Minority Interest
63.00 345.00 391.00 447.00 444.00 495.00 16.00 51.00 83.00 44.00 49.00
Other Stockholders' Equity
66.00 17.00 37.00 1,413.00 1,896.00 203.00 2,772.00 2,867.00 3,043.00 3,171.00 2,457.00
Loss Other Compr. Income
- - 1.00 - - 1,201.00 1,234.00 3,007.00 1,297.00 1,436.00 2,366.00 2,747.00 3,565.00