1873.HK/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
96.00 148.00 210.00 323.00 696.00 2,104.00 2,379.00 2,155.00
EPS
0.02 0.05 0.08 0.19 -0.25 0.15 -0.28 -0.06
Profit
54.00 86.00 105.00 155.00 304.00 650.00 815.00 738.00
Pre Tax
28.00 86.00 105.00 280.00 -356.00 347.00 -459.00 -55.00
ETR
13.89 12.15 14.46 5.36 -6.36 13.56 -9.81 -78.35
Net
24.00 76.00 90.00 265.00 -386.00 287.00 -528.00 -116.00
EBITDA
32.00 58.00 60.00 70.00 164.00 369.00 436.00 594.00
Operating Income
28.00 52.00 50.00 54.00 112.00 236.00 265.00 192.00
Interest Income
1.00 - - - - 12.00 45.00 156.00 163.00 27.00
Loss
-67.00 -90.00 -104.00 -279.00 -1,007.00 -1,599.00 -2,675.00 -1,899.00
Cost of Revenue
-42.00 -62.00 -104.00 -167.00 -392.00 -1,453.00 -1,563.00 -1,417.00
Operating Expenses
-25.00 -28.00 - - -112.00 -615.00 -146.00 -1,111.00 -482.00
Depreciation and Amortization
-3.00 -5.00 -9.00 -34.00 -70.00 -153.00 -185.00 -211.00
Interest Expenses
- - - - - - -2.00 -62.00 -183.00 -184.00 -176.00
Other Expenses
- - -34.00 -55.00 -226.00 -468.00 -110.00 -725.00 -248.00
WA Shares Outstanding
1,500.00 1,500.00 1,131.00 1,477.00 1,547.00 1,911.00 1,887.00 1,940.00