1867.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
134.00 140.00 165.00 240.00 251.00 295.00 221.00 306.00 661.00 489.00
EPS
0.01 0.01 0.01 0.02 0.01 - - - - -0.02 -0.01 -0.01
Profit
18.00 29.00 38.00 45.00 53.00 28.00 13.00 10.00 22.00 3.00
Pre Tax
12.00 13.00 18.00 27.00 20.00 2.00 1.00 -21.00 -7.00 -20.00
ETR
16.09 22.71 26.68 19.85 22.95 60.76 45.62 3.07 -20.11 1.08
Net
10.00 9.00 13.00 21.00 16.00 1.00 1.00 -21.00 -8.00 -20.00
EBITDA
13.00 14.00 19.00 28.00 35.00 13.00 1.00 -10.00 - - -14.00
Operating Income
12.00 14.00 18.00 26.00 21.00 4.00 - - -21.00 -8.00 -16.00
Interest Income
- - - - - - - - - - - - - - - - - - - -
Loss
-121.00 -125.00 -146.00 -214.00 -217.00 -285.00 -222.00 -318.00 -662.00 -506.00
Cost of Revenue
-115.00 -110.00 -127.00 -195.00 -198.00 -267.00 -207.00 -296.00 -639.00 -485.00
Operating Expenses
-5.00 -15.00 -19.00 -18.00 -19.00 -17.00 -14.00 -22.00 -23.00 -20.00
Depreciation and Amortization
- - - - - - -1.00 -1.00 -2.00 -2.00 -2.00 -2.00 -2.00
Interest Expenses
- - - - - - - - - - -1.00 - - - - - - -1.00
Other Expenses
- - -1.00 - - - - - - -1.00 -1.00 - - - - -3.00
WA Shares Outstanding
850.00 850.00 900.00 1,120.00 1,120.00 1,134.00 1,134.00 1,247.00 1,408.00 1,494.00