1860.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
167.00 283.00 312.00 434.00 500.00 516.00 755.00 894.00 1,054.00
EPS
0.01 0.01 0.02 0.02 0.02 - - -0.02 0.01 0.01
Profit
22.00 69.00 82.00 97.00 118.00 82.00 121.00 177.00 217.00
Pre Tax
10.00 22.00 30.00 26.00 23.00 -7.00 -30.00 11.00 24.00
ETR
14.52 10.76 10.18 16.43 5.92 26.78 19.37 8.53 24.18
Net
8.00 19.00 27.00 21.00 22.00 -5.00 -24.00 10.00 21.00
EBITDA
11.00 38.00 32.00 29.00 31.00 8.00 17.00 16.00 95.00
Operating Income
10.00 22.00 30.00 26.00 25.00 -4.00 -11.00 -45.00 29.00
Interest Income
- - - - - - 1.00 2.00 2.00 5.00 - - 2.00
Loss
-156.00 -248.00 -282.00 -409.00 -477.00 -526.00 -775.00 -938.00 -1,034.00
Cost of Revenue
-144.00 -214.00 -230.00 -336.00 -381.00 -434.00 -633.00 -717.00 -836.00
Operating Expenses
-11.00 -33.00 -52.00 -72.00 -95.00 -92.00 -142.00 -221.00 -197.00
Depreciation and Amortization
- - -2.00 -1.00 -2.00 -7.00 -12.00 -29.00 -61.00 -72.00
Interest Expenses
- - - - - - - - -1.00 -1.00 -4.00 -5.00 -7.00
Other Expenses
- - -13.00 - - - - -1.00 -2.00 -18.00 -56.00 -5.00
WA Shares Outstanding
1,518.00 1,518.00 1,518.00 1,144.00 1,471.00 1,487.00 1,568.00 1,549.00 1,531.00