1853.HK/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
848.00 1,108.00 1,440.00 1,561.00 1,896.00 1,649.00 1,654.00 1,694.00
EPS
0.16 0.18 0.22 0.35 0.37 0.26 0.25 0.26
Profit
120.00 188.00 224.00 287.00 307.00 325.00 230.00 265.00
Pre Tax
99.00 115.00 139.00 180.00 204.00 167.00 165.00 168.00
ETR
26.91 25.51 26.28 25.70 19.18 26.53 30.77 28.20
Net
72.00 85.00 102.00 133.00 170.00 122.00 114.00 120.00
EBITDA
145.00 233.00 261.00 297.00 363.00 362.00 297.00 318.00
Operating Income
69.00 128.00 163.00 204.00 183.00 223.00 164.00 169.00
Interest Income
9.00 16.00 5.00 8.00 11.00 12.00 21.00 17.00
Loss
-779.00 -979.00 -1,276.00 -1,363.00 -1,701.00 -1,436.00 -1,519.00 -1,525.00
Cost of Revenue
-727.00 -920.00 -1,215.00 -1,274.00 -1,589.00 -1,324.00 -1,424.00 -1,428.00
Operating Expenses
-51.00 -59.00 -61.00 -89.00 -111.00 -112.00 -95.00 -96.00
Depreciation and Amortization
-69.00 -89.00 -90.00 -92.00 -144.00 -138.00 -137.00 -134.00
Interest Expenses
-4.00 -4.00 -10.00 -4.00 -9.00 -10.00 -9.00 -12.00
Other Expenses
-30.00 -13.00 -24.00 -24.00 -20.00 -56.00 -1.00 -3.00
WA Shares Outstanding
466.00 466.00 466.00 382.00 460.00 466.00 458.00 465.00