1848.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
623.00 487.00 548.00 1,175.00 1,475.00 1,690.00 2,460.00 2,486.00 2,500.00 3,542.00 4,199.00
EPS
0.37 0.58 0.64 1.01 1.09 1.19 1.32 0.48 0.72 0.10 0.04
Profit
543.00 352.00 382.00 889.00 1,004.00 927.00 1,533.00 261.00 469.00 431.00 335.00
Pre Tax
209.00 380.00 480.00 892.00 1,012.00 987.00 1,043.00 641.00 833.00 520.00 514.00
ETR
17.84 20.50 20.83 28.44 27.42 18.05 13.85 25.71 24.59 59.10 57.10
Net
172.00 302.00 380.00 638.00 734.00 808.00 896.00 334.00 525.00 73.00 28.00
EBITDA
536.00 27.00 2.00 16.00 -18.00 28.00 2,082.00 2,137.00 2,074.00 3,113.00 3,807.00
Operating Income
212.00 353.00 477.00 875.00 1,031.00 958.00 1,327.00 1,278.00 1,253.00 1,756.00 2,188.00
Interest Income
- - - - - - 18.00 99.00 113.00 143.00 102.00 113.00 132.00 198.00
Loss
-138.00 -107.00 -68.00 -283.00 -462.00 -703.00 -1,132.00 -1,208.00 -1,246.00 -1,785.00 -2,010.00
Cost of Revenue
-79.00 -135.00 -165.00 -285.00 -470.00 -762.00 -927.00 -2,224.00 -2,031.00 -3,110.00 -3,863.00
Operating Expenses
-58.00 -107.00 -68.00 -283.00 -462.00 -703.00 -377.00 -348.00 -426.00 -428.00 -392.00
Depreciation and Amortization
-54.00 -71.00 -91.00 -163.00 -327.00 -585.00 -755.00 -859.00 -820.00 -1,356.00 -1,618.00
Interest Expenses
-329.00 -520.00 -898.00 -1,188.00 -1,407.00 -1,670.00 -1,840.00 -1,642.00 -2,422.00 -2,012.00 -2,244.00
Other Expenses
-272.00 -27.00 -2.00 -16.00 -18.00 -28.00 -283.00 -636.00 -420.00 -1,236.00 -1,674.00
WA Shares Outstanding
458.00 555.00 666.00 699.00 675.00 677.00 677.00 693.00 728.00 743.00 744.00