1827.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
74.00 83.00 100.00 127.00 154.00 176.00 128.00 363.00 463.00 494.00
EPS
0.03 0.05 - - 0.07 0.05 0.03 -0.03 0.06 -0.05 -0.03
Profit
66.00 75.00 90.00 67.00 85.00 77.00 44.00 209.00 238.00 225.00
Pre Tax
15.00 21.00 3.00 31.00 26.00 15.00 -16.00 31.00 -23.00 -11.00
ETR
11.40 15.78 98.32 15.72 17.40 13.49 21.98 18.65 14.10 -7.10
Net
13.00 18.00 - - 26.00 21.00 13.00 -12.00 25.00 -20.00 -12.00
EBITDA
29.00 36.00 41.00 37.00 35.00 48.00 17.00 94.00 24.00 84.00
Operating Income
22.00 30.00 35.00 48.00 25.00 13.00 -26.00 32.00 -29.00 -8.00
Interest Income
- - - - - - 1.00 2.00 3.00 2.00 - - 2.00 5.00
Loss
-51.00 -53.00 -64.00 -97.00 -130.00 -162.00 -146.00 -330.00 -486.00 -502.00
Cost of Revenue
-7.00 -8.00 -9.00 -59.00 -69.00 -99.00 -83.00 -154.00 -224.00 -268.00
Operating Expenses
-43.00 -44.00 -54.00 -37.00 -61.00 -63.00 -62.00 -175.00 -261.00 -234.00
Depreciation and Amortization
-6.00 -6.00 -6.00 -6.00 -11.00 -30.00 -31.00 -59.00 -90.00 -93.00
Interest Expenses
- - - - - - - - - - -2.00 -1.00 -3.00 -3.00 -5.00
Other Expenses
-7.00 -8.00 -32.00 -16.00 - - -1.00 -10.00 -1.00 -5.00 -3.00
WA Shares Outstanding
400.00 400.00 322.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00