1811.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,054.00 1,379.00 1,151.00 1,074.00 1,108.00 1,358.00 1,276.00 1,149.00 1,775.00 2,430.00 2,192.00
EPS
0.01 0.06 0.02 0.02 0.01 0.02 0.03 0.04 0.06 0.05 0.06
Profit
289.00 359.00 394.00 448.00 448.00 484.00 527.00 623.00 948.00 1,135.00 1,170.00
Pre Tax
116.00 257.00 162.00 119.00 94.00 125.00 140.00 205.00 295.00 272.00 352.00
ETR
40.53 15.38 24.62 24.09 30.23 27.01 29.50 18.29 11.54 21.46 20.68
Net
55.00 202.00 103.00 79.00 61.00 88.00 111.00 162.00 244.00 195.00 267.00
EBITDA
279.00 244.00 268.00 320.00 300.00 343.00 391.00 480.00 745.00 925.00 920.00
Operating Income
116.00 149.00 158.00 177.00 166.00 199.00 231.00 287.00 479.00 589.00 552.00
Interest Income
3.00 59.00 72.00 110.00 97.00 105.00 117.00 142.00 185.00 223.00 5.00
Loss
-930.00 -1,062.00 -917.00 -844.00 -916.00 -1,128.00 -1,017.00 -802.00 -1,294.00 -1,933.00 -1,630.00
Cost of Revenue
-765.00 -1,020.00 -757.00 -625.00 -660.00 -874.00 -748.00 -526.00 -826.00 -1,294.00 -1,022.00
Operating Expenses
-164.00 -42.00 -159.00 -218.00 -256.00 -253.00 -268.00 -275.00 -467.00 -639.00 -607.00
Depreciation and Amortization
-71.00 -94.00 -109.00 -143.00 -134.00 -144.00 -167.00 -206.00 -273.00 -340.00 -352.00
Interest Expenses
-51.00 - - -76.00 -115.00 -101.00 -110.00 -122.00 -145.00 -188.00 -227.00 -212.00
Other Expenses
-91.00 -107.00 -3.00 -57.00 -71.00 -74.00 -90.00 -82.00 -184.00 -316.00 -199.00
WA Shares Outstanding
4,135.00 3,384.00 4,290.00 4,290.00 4,290.00 4,290.00 4,290.00 4,290.00 4,290.00 4,290.00 4,290.00