1782.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
40.00 51.00 74.00 109.00 115.00 93.00 80.00 99.00 103.00 120.00
EPS
0.02 0.04 0.02 0.04 0.05 0.02 - - 0.01 -0.02 -0.06
Profit
23.00 31.00 43.00 66.00 70.00 53.00 43.00 54.00 48.00 55.00
Pre Tax
11.00 21.00 13.00 30.00 31.00 15.00 1.00 2.00 -15.00 -47.00
ETR
16.17 14.97 21.92 28.37 12.77 17.63 1.08 -16.66 5.91 1.34
Net
9.00 18.00 10.00 22.00 27.00 12.00 1.00 3.00 -14.00 -47.00
EBITDA
12.00 21.00 13.00 31.00 24.00 20.00 4.00 8.00 -8.00 -38.00
Operating Income
11.00 21.00 13.00 33.00 23.00 16.00 - - 3.00 -14.00 -56.00
Interest Income
- - - - - - - - - - - - - - - - - - 2.00
Loss
-29.00 -29.00 -61.00 -75.00 -92.00 -77.00 -79.00 -96.00 -126.00 -170.00
Cost of Revenue
-17.00 -20.00 -30.00 -43.00 -45.00 -40.00 -37.00 -44.00 -55.00 -65.00
Operating Expenses
-11.00 -9.00 -30.00 -32.00 -47.00 -37.00 -42.00 -51.00 -70.00 -105.00
Depreciation and Amortization
- - - - - - - - -1.00 -3.00 -4.00 -5.00 -6.00 -9.00
Interest Expenses
- - - - - - - - -8.00 - - - - - - - - - -
Other Expenses
- - - - - - -2.00 -8.00 -1.00 - - - - - - -8.00
WA Shares Outstanding
445.00 445.00 450.00 564.00 577.00 589.00 589.00 500.00 643.00 762.00