1760.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
732.00 1,150.00 1,473.00 2,016.00 2,309.00 1,993.00 3,176.00 4,829.00 5,802.00
EPS
0.09 0.09 0.16 0.18 0.11 0.09 0.19 0.38 0.29
Profit
191.00 241.00 309.00 449.00 466.00 358.00 625.00 1,040.00 1,083.00
Pre Tax
102.00 110.00 139.00 182.00 128.00 98.00 216.00 454.00 302.00
ETR
14.77 15.13 12.13 11.29 7.39 3.37 7.64 9.63 -3.42
Net
87.00 93.00 122.00 162.00 118.00 94.00 200.00 414.00 317.00
EBITDA
114.00 129.00 159.00 222.00 180.00 98.00 239.00 544.00 431.00
Operating Income
110.00 121.00 149.00 208.00 159.00 71.00 211.00 507.00 371.00
Interest Income
- - - - 15.00 4.00 26.00 15.00 18.00 40.00 7.00
Loss
-615.00 -1,019.00 -1,318.00 -1,801.00 -2,154.00 -1,879.00 -2,940.00 -4,334.00 -5,419.00
Cost of Revenue
-540.00 -908.00 -1,164.00 -1,566.00 -1,843.00 -1,634.00 -2,550.00 -3,789.00 -4,718.00
Operating Expenses
-74.00 -110.00 -154.00 -234.00 -311.00 -244.00 -389.00 -545.00 -701.00
Depreciation and Amortization
-3.00 -7.00 -10.00 -13.00 -35.00 -42.00 -43.00 -57.00 -86.00
Interest Expenses
-8.00 -11.00 - - -26.00 -34.00 -19.00 -23.00 -44.00 -100.00
Other Expenses
-8.00 -11.00 -10.00 -25.00 -31.00 -26.00 -5.00 -52.00 -68.00
WA Shares Outstanding
1,000.00 1,000.00 750.00 881.00 1,035.00 1,035.00 1,079.00 1,085.00 1,087.00