A & S Group (Holdings) Limited
A & S Group (Holdings) Limited, an investment holding company, provides air freight forwarding ground handling, and air cargo terminal operating services in Hong Kong. Its air freight forwarding ground handling services include air cargo X-ray screening …
Integrated Freight & Logistics
HK, Kwai Chung [HQ]
Cash Flow Statements
10 Records · Starting from 2014In Million HKD. Margins, Growth Rates In %
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Cash Flow (OCF) | 27.00 | 21.00 | 44.00 | 1.00 | -12.00 | 39.00 | 74.00 | 90.00 | 54.00 | 55.00 | |
| Operating Cash (Net) | 27.00 | 21.00 | 44.00 | 1.00 | -12.00 | 39.00 | 74.00 | 90.00 | 54.00 | 55.00 | |
| Accounts Receivable | - - | - - | - - | - - | -12.00 | - - | -20.00 | -11.00 | -9.00 | -23.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | 3.00 | 3.00 | 4.00 | 15.00 | |
|
Working Capital
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Change | 1.00 | -1.00 | 1.00 | -11.00 | -17.00 | - - | -15.00 | 6.00 | -3.00 | -24.00 | |
| Other WC | - - | - - | - - | - - | -5.00 | - - | 4.00 | 17.00 | 6.00 | -16.00 | |
| Investing Activities | |||||||||||
| Used Cash (Net) | -1.00 | -1.00 | -5.00 | -11.00 | -4.00 | -7.00 | -8.00 | -7.00 | -6.00 | -2.00 | |
| Capital Expenditure | -1.00 | -1.00 | -2.00 | -12.00 | -5.00 | -8.00 | -9.00 | -7.00 | -7.00 | -2.00 | |
| Purchases of Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Sale/Maturity of Investment | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Property, Plant, Equipment (P&PE) | -1.00 | -1.00 | -2.00 | -12.00 | -5.00 | -8.00 | -9.00 | -7.00 | -7.00 | -2.00 | |
| Acquisitions (Net) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Investing Activities | - - | - - | -3.00 | - - | - - | 1.00 | - - | - - | - - | - - | |
| Financing Activities | |||||||||||
| Used Cash (Net) | -12.00 | -24.00 | - - | -94.00 | -35.00 | -31.00 | -55.00 | -56.00 | -93.00 | -50.00 | |
| Debt Repayment | -8.00 | -14.00 | -15.00 | -15.00 | -34.00 | -5.00 | -13.00 | -2.00 | -95.00 | - - | |
| Dividends Paid | - - | -5.00 | - - | -1.00 | - - | - - | - - | -30.00 | -25.00 | - - | |
|
Common Stock
|
- - | - - | - - | 98 | - - | - - | - - | - - | - - | - - | |
| Issued | - - | - - | - - | 120.00 | - - | - - | - - | - - | - - | - - | |
| Repurchased | - - | - - | - - | 21.00 | - - | - - | - - | - - | - - | - - | |
| Other Financing Activities | -3.00 | -3.00 | 14.00 | -29.00 | - - | -25.00 | -41.00 | -23.00 | 26.00 | - - | |
| Cash Balances | |||||||||||
| Begin of Period | 9.00 | 23.00 | 19.00 | 58.00 | 142.00 | 89.00 | 90.00 | 101.00 | 128.00 | 85.00 | |
| End of Period | 23.00 | 19.00 | 58.00 | 142.00 | 89.00 | 90.00 | 101.00 | 128.00 | 82.00 | 88.00 | |
| Change | 14.00 | -4.00 | 38.00 | 84.00 | -52.00 | - - | 11.00 | 26.00 | -46.00 | 2.00 | |
| Non-Cash Balances | |||||||||||
| Depreciation and Amortization | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 38.00 | 45.00 | 46.00 | 57.00 | 56.00 | |
| Stock Based Compensation | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other | - - | -4.00 | -2.00 | -9.00 | -1.00 | 9.00 | 3.00 | -1.00 | -8.00 | 127.00 | |
| Highlighted metrics | |||||||||||
| Free Cash Flow (FCF) | 26.00 | 19.00 | 42.00 | -10.00 | -18.00 | 30.00 | 65.00 | 83.00 | 47.00 | 52.00 | |
| Cash Conversion Cycle (CCC) | -8.00 | -12.00 | -11.00 | -8.00 | 76.00 | -18.00 | -31.00 | -30.00 | 91.00 | 71.00 | |
| Invested Capital | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Other Operating Inflows/Outflows
|
|||||||||||
| Forex Effect on Cash | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |