1725.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
182.00 267.00 370.00 546.00 546.00 547.00 650.00 635.00 593.00
EPS
0.05 0.07 0.10 0.08 0.08 0.06 -0.18 -0.50 -0.68
Profit
34.00 47.00 60.00 65.00 60.00 49.00 37.00 26.00 64.00
Pre Tax
18.00 26.00 33.00 25.00 29.00 20.00 -46.00 -152.00 -226.00
ETR
24.75 17.28 15.52 18.69 12.78 14.78 -13.03 -0.86 1.72
Net
13.00 22.00 28.00 20.00 25.00 17.00 -53.00 -154.00 -211.00
EBITDA
28.00 32.00 36.00 28.00 35.00 27.00 -35.00 -112.00 -135.00
Operating Income
20.00 27.00 34.00 25.00 30.00 21.00 -43.00 -135.00 -207.00
Interest Income
- - - - - - - - - - - - - - 12.00 - -
Loss
-162.00 -239.00 -336.00 -521.00 -516.00 -527.00 -696.00 -776.00 -796.00
Cost of Revenue
-148.00 -220.00 -309.00 -480.00 -485.00 -498.00 -613.00 -609.00 -528.00
Operating Expenses
-13.00 -18.00 -27.00 -40.00 -30.00 -29.00 -83.00 -166.00 -267.00
Depreciation and Amortization
-8.00 -4.00 -2.00 -3.00 -9.00 -12.00 -16.00 -45.00 -69.00
Interest Expenses
-1.00 - - - - - - -1.00 - - -1.00 -12.00 -19.00
Other Expenses
-2.00 -2.00 - - - - - - - - -3.00 -17.00 -19.00
WA Shares Outstanding
300.00 300.00 300.00 253.00 300.00 300.00 301.00 309.00 309.00