1709.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
126.00 140.00 155.00 206.00 279.00 186.00 225.00 422.00 300.00 179.00 202.00
EPS
- - 0.02 - - 0.02 0.02 0.02 -0.05 0.15 0.08 -0.04 0.07
Profit
126.00 140.00 39.00 53.00 54.00 20.00 29.00 234.00 156.00 84.00 129.00
Pre Tax
11.00 18.00 7.00 30.00 20.00 18.00 -51.00 217.00 120.00 -43.00 96.00
ETR
16.75 17.91 46.39 17.57 24.23 1.61 -0.87 7.80 8.93 -12.38 5.12
Net
9.00 14.00 4.00 25.00 15.00 18.00 -51.00 200.00 109.00 -49.00 99.00
EBITDA
11.00 - - -13.00 30.00 - - 38.00 -39.00 81.00 38.00 -36.00 18.00
Operating Income
11.00 18.00 20.00 30.00 20.00 -19.00 -11.00 136.00 82.00 -6.00 9.00
Interest Income
- - - - - - - - - - - - - - - - - - - - 3.00
Loss
-115.00 -122.00 -148.00 -175.00 -258.00 -167.00 -277.00 -204.00 -179.00 -223.00 -192.00
Cost of Revenue
- - - - -116.00 -152.00 -225.00 -165.00 -196.00 -187.00 -143.00 -95.00 -72.00
Operating Expenses
-115.00 -122.00 -148.00 -175.00 -258.00 -167.00 -277.00 -204.00 -179.00 -223.00 -119.00
Depreciation and Amortization
-1.00 -1.00 -1.00 - - - - - - -5.00 -6.00 -7.00 -6.00 -8.00
Interest Expenses
- - - - - - - - - - - - - - -2.00 -8.00 -11.00 -15.00
Other Expenses
-11.00 - - -13.00 - - - - -38.00 -40.00 -81.00 -38.00 -36.00 -86.00
WA Shares Outstanding
- - 682.00 936.00 1,016.00 1,016.00 1,121.00 1,143.00 1,355.00 1,406.00 1,396.00 1,392.00