1679.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
232.00 340.00 390.00 317.00 475.00 218.00 212.00 248.00 149.00 94.00
EPS
0.66 0.90 0.95 0.17 0.05 -2.76 -1.28 -0.51 -0.66 -0.63
Profit
114.00 175.00 195.00 145.00 159.00 64.00 33.00 43.00 39.00 15.00
Pre Tax
51.00 81.00 75.00 2.00 3.00 -250.00 -152.00 -62.00 -137.00 -120.00
ETR
21.92 31.91 23.40 -329.37 -15.98 5.51 17.62 11.01 13.09 -19.27
Net
40.00 55.00 57.00 12.00 4.00 -236.00 -126.00 -55.00 -119.00 -138.00
EBITDA
51.00 85.00 82.00 10.00 21.00 -202.00 -53.00 -23.00 -41.00 -39.00
Operating Income
50.00 81.00 75.00 3.00 -3.00 -82.00 -79.00 -57.00 -52.00 -80.00
Interest Income
- - 2.00 - - - - - - 1.00 2.00 1.00 - - - -
Loss
-183.00 -254.00 -307.00 -317.00 -477.00 -301.00 -292.00 -305.00 -202.00 -155.00
Cost of Revenue
-117.00 -164.00 -194.00 -171.00 -316.00 -153.00 -179.00 -205.00 -110.00 -79.00
Operating Expenses
-65.00 -89.00 -112.00 -145.00 -160.00 -147.00 -113.00 -100.00 -91.00 -76.00
Depreciation and Amortization
-2.00 -2.00 -4.00 -7.00 -27.00 -50.00 -46.00 -31.00 -31.00 -19.00
Interest Expenses
- - -1.00 -2.00 - - - - -3.00 -9.00 -9.00 -7.00 -11.00
Other Expenses
-1.00 - - - - - - -10.00 -167.00 -73.00 -4.00 -84.00 -37.00
WA Shares Outstanding
61.00 61.00 61.00 73.00 82.00 85.00 98.00 109.00 179.00 221.00