1655.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2022 to 2013
Configuration
In Million JPY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
12,990.00 11,245.00 10,098.00 9,238.00 8,719.00 8,156.00 7,051.00 5,423.00 5,562.00 6,284.00
EPS
2.04 1.12 1.21 0.69 1.49 1.20 -12.72 -1.15 -2.64 6.22
Profit
1,513.00 1,759.00 1,969.00 960.00 305.00 1,358.00 -6,025.00 -344.00 -414.00 777.00
Pre Tax
1,691.00 1,563.00 1,028.00 437.00 857.00 989.00 -6,767.00 -273.00 -1,205.00 3,146.00
ETR
40.33 62.76 41.25 38.44 13.30 39.23 5.98 -111.36 -9.63 -2.35
Net
1,020.00 562.00 604.00 269.00 743.00 601.00 -6,362.00 -577.00 -1,321.00 3,220.00
EBITDA
2,852.00 2,710.00 1,987.00 1,347.00 1,688.00 1,761.00 -4,658.00 273.00 182.00 695.00
Operating Income
1,931.00 1,779.00 1,252.00 667.00 992.00 1,053.00 -6,588.00 -81.00 -1,028.00 3,310.00
Interest Income
81.00 61.00 25.00 7.00 14.00 54.00 93.00 76.00 66.00 55.00
Loss
-11,106.00 -9,719.00 -8,735.00 -8,568.00 -7,781.00 -7,080.00 -13,362.00 -6,295.00 -6,416.00 -5,742.00
Cost of Revenue
-11,477.00 -9,486.00 -8,129.00 -8,278.00 -8,414.00 -6,798.00 -13,076.00 -5,767.00 -5,976.00 -5,507.00
Operating Expenses
-371.00 -233.00 -606.00 -290.00 -633.00 -282.00 -286.00 -528.00 -440.00 -235.00
Depreciation and Amortization
-855.00 -780.00 -720.00 -718.00 -750.00 -651.00 -1,526.00 -1,015.00 -881.00 -628.00
Interest Expenses
-317.00 -272.00 -243.00 -232.00 -142.00 -115.00 -270.00 -266.00 -241.00 -217.00
Other Expenses
-240.00 -216.00 -224.00 -230.00 -135.00 -89.00 -7,075.00 -305.00 -1,665.00 -2,492.00
WA Shares Outstanding
500.00 500.00 500.00 391.00 500.00 500.00 500.00 500.00 500.00 500.00