1653.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
173.00 202.00 183.00 190.00 166.00 145.00 147.00 165.00 153.00 122.00
EPS
0.17 0.07 0.15 0.07 0.03 - - 0.04 0.05 0.01 0.01
Profit
114.00 142.00 129.00 131.00 118.00 104.00 93.00 96.00 81.00 30.00
Pre Tax
40.00 22.00 37.00 22.00 8.00 - - 11.00 14.00 2.00 2.00
ETR
17.60 35.25 18.52 24.46 34.71 9.07 12.76 16.26 37.60 18.50
Net
33.00 14.00 30.00 17.00 5.00 - - 10.00 11.00 1.00 2.00
EBITDA
47.00 30.00 44.00 29.00 17.00 60.00 56.00 53.00 44.00 45.00
Operating Income
45.00 27.00 41.00 26.00 9.00 6.00 7.00 12.00 3.00 8.00
Interest Income
- - - - - - - - - - 1.00 1.00 - - - - 1.00
Loss
-137.00 -172.00 -144.00 -159.00 -154.00 -137.00 -135.00 -156.00 -149.00 -114.00
Cost of Revenue
-59.00 -59.00 -53.00 -59.00 -48.00 -41.00 -54.00 -69.00 -72.00 -92.00
Operating Expenses
-78.00 -113.00 -90.00 -100.00 -106.00 -95.00 -81.00 -87.00 -77.00 -21.00
Depreciation and Amortization
-2.00 -2.00 -2.00 -2.00 -1.00 -50.00 -44.00 -42.00 -39.00 -36.00
Interest Expenses
-3.00 -3.00 -3.00 -4.00 -4.00 -10.00 -6.00 -3.00 -5.00 -7.00
Other Expenses
-5.00 -5.00 -3.00 -4.00 - - -7.00 -3.00 -1.00 -1.00 -5.00
WA Shares Outstanding
200.00 200.00 200.00 250.00 172.00 200.00 232.00 240.00 240.00 247.00