1626.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
495.00 472.00 495.00 516.00 530.00 567.00 581.00 576.00 688.00 968.00 1,455.00
EPS
0.17 0.03 0.01 0.01 0.01 0.04 0.01 -0.09 -0.09 0.01 0.17
Profit
157.00 136.00 99.00 103.00 117.00 122.00 126.00 73.00 65.00 137.00 387.00
Pre Tax
55.00 22.00 9.00 9.00 5.00 20.00 9.00 -29.00 -28.00 18.00 166.00
ETR
14.88 41.45 54.88 49.36 13.44 18.99 24.22 -2.80 -2.81 39.67 18.76
Net
35.00 7.00 2.00 2.00 2.00 12.00 4.00 -26.00 -26.00 5.00 99.00
EBITDA
99.00 71.00 33.00 38.00 36.00 41.00 23.00 -12.00 -12.00 30.00 206.00
Operating Income
78.00 51.00 12.00 17.00 15.00 24.00 9.00 -25.00 -24.00 16.00 163.00
Interest Income
9.00 10.00 7.00 6.00 6.00 4.00 1.00 3.00 4.00 - - 6.00
Loss
-430.00 -440.00 -478.00 -500.00 -517.00 -542.00 -569.00 -602.00 -713.00 -949.00 -1,280.00
Cost of Revenue
-337.00 -336.00 -395.00 -412.00 -412.00 -444.00 -455.00 -502.00 -623.00 -830.00 -1,068.00
Operating Expenses
-93.00 -103.00 -83.00 -87.00 -104.00 -97.00 -114.00 -99.00 -89.00 -119.00 -212.00
Depreciation and Amortization
-21.00 -19.00 -20.00 -20.00 -20.00 -16.00 -15.00 -14.00 -14.00 -18.00 -27.00
Interest Expenses
-14.00 -12.00 -9.00 -7.00 -8.00 -5.00 -3.00 -4.00 -6.00 -2.00 -2.00
Other Expenses
-22.00 -29.00 -3.00 -8.00 -10.00 -3.00 - - -3.00 -4.00 -1.00 -13.00
WA Shares Outstanding
225.00 263.00 300.00 300.00 300.00 359.00 300.00 291.00 291.00 408.00 620.00