1615.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million MOP. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
524.00 399.00 371.00 185.00 262.00 351.00 197.00 353.00 155.00 140.00
EPS
0.12 0.12 0.13 0.08 0.05 0.03 -0.09 -0.02 0.02 -0.02
Profit
53.00 51.00 58.00 49.00 63.00 47.00 -16.00 17.00 33.00 8.00
Pre Tax
58.00 59.00 66.00 40.00 30.00 24.00 -54.00 -10.00 9.00 -15.00
ETR
8.29 9.27 9.30 11.76 18.28 16.09 1.24 0.65 -4.19 1.28
Net
53.00 53.00 60.00 35.00 24.00 20.00 -54.00 -10.00 9.00 -10.00
EBITDA
63.00 61.00 68.00 42.00 34.00 24.00 -40.00 -7.00 19.00 -8.00
Operating Income
62.00 60.00 67.00 41.00 33.00 21.00 -45.00 -7.00 18.00 -26.00
Interest Income
19.00 21.00 22.00 13.00 2.00 3.00 3.00 1.00 3.00 7.00
Loss
-486.00 -359.00 -326.00 -157.00 -232.00 -330.00 -245.00 -364.00 -141.00 -160.00
Cost of Revenue
-471.00 -348.00 -312.00 -135.00 -199.00 -303.00 -214.00 -335.00 -121.00 -132.00
Operating Expenses
-14.00 -11.00 -13.00 -22.00 -32.00 -26.00 -30.00 -28.00 -20.00 -28.00
Depreciation and Amortization
- - - - - - -1.00 -1.00 -3.00 -5.00 -1.00 -1.00 -2.00
Interest Expenses
-4.00 -1.00 -1.00 - - -3.00 - - - - - - - - - -
Other Expenses
-4.00 -1.00 -1.00 - - -3.00 -2.00 -9.00 -2.00 -9.00 -10.00
WA Shares Outstanding
450.00 450.00 450.00 450.00 496.00 600.00 600.00 600.00 600.00 600.00