COFCO Joycome Foods Limited
COFCO Joycome Foods Limited, an investment holding company, primarily engages in the hog production and sales, and livestock slaughtering businesses in Mainland China. The company operates through four segments: Hog Production, Fresh Pork, Processed Meat…
Packaged Foods
CN, Beijing [HQ]
Ratios
11 Sheets · From 2023 to 2013Configuration
Margins, Growth Rates In %
| Ratio | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||
| Gross Margin | 4.95 | 3.20 | 2.33 | 0.73 | 0.84 | 0.15 | 16.18 | 37.25 | 22.59 | 17.45 | 10.59 | |
| Profit Margin | -6.48 | -10.28 | 2.98 | 14.39 | 6.39 | -8.76 | 14.21 | 21.11 | -3.48 | 2.76 | -1.17 | |
| Operating Margin | -3.79 | -5.91 | -4.86 | -5.48 | -5.66 | -4.37 | 10.67 | 32.32 | 16.76 | 12.30 | -10.49 | |
|
EPS Growth
|
- - | -59.19 | 139.21 | 623.51 | -57.14 | -233.33 | 350.00 | 155.00 | -111.77 | 176.17 | -133.48 | |
| EPS CNY | -6.20 | -9.87 | 3.87 | 28.00 | 12.00 | -16.00 | 40.00 | 102.00 | -12.00 | 9.14 | -3.06 | |
| Return on Assets (ROA) | -4.84 | -4.80 | 2.03 | 11.46 | 4.99 | -6.12 | 9.76 | 19.43 | -2.55 | 1.94 | -0.84 | |
| Return on Equity (ROE) | -62.20 | -16.56 | 5.71 | 21.46 | 9.08 | -13.42 | 25.98 | 42.46 | -5.43 | 4.40 | -1.49 | |
| Return on Invested Capital (ROIC) | -5.41 | -3.85 | -3.93 | -5.09 | -5.12 | -3.64 | 8.42 | 33.39 | 5,352.51 | 7.74 | -8.27 | |
| Solvency | ||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 56.70 | 43.45 | 44.79 | 32.18 | 30.77 | 39.67 | 49.02 | 41.35 | 35.06 | 39.31 | 30.89 | |
| Debt/Equity | 729.14 | 150.00 | 125.98 | 60.27 | 55.93 | 87.05 | 130.49 | 90.37 | 74.72 | 89.11 | 54.89 | |
| Debt/EBITDA | 1,334.13 | -3,669.48 | 534.04 | 92.56 | 199.41 | -1,309.27 | 503.12 | 128.65 | 210.68 | 304.39 | 268.59 | |
|
Debt/Capitalization
|
87.94 | 60.00 | 55.75 | 37.61 | 35.87 | 46.54 | 56.61 | 47.47 | 42.76 | 47.12 | 35.44 | |
| Long-Term Debt/Capitalization | 40.65 | 10.85 | 12.29 | 17.39 | 17.33 | 24.75 | 19.55 | 3.61 | 3.72 | 3.88 | 5.00 | |
| Interest Debt per Share CNY | 0.75 | 0.93 | 0.89 | 0.81 | 0.72 | 1.07 | 2.07 | 2.22 | 1.65 | 1.90 | 1.16 | |
| Debt Growth | - - | 23.07 | -4.50 | -19.76 | 2.56 | 48.47 | 96.58 | 9.13 | -24.38 | 13.22 | -32.95 | |
| Liquidity | ||||||||||||
| Current Ratio | 45.49 | 77.94 | 80.49 | 125.43 | 115.07 | 81.21 | 100.71 | 105.01 | 89.38 | 79.69 | 81.85 | |
| Quick Ratio | 15.53 | 48.79 | 47.14 | 71.28 | 58.08 | 40.89 | 44.13 | 50.84 | 55.97 | 36.80 | 41.33 | |
| Cash Ratio | 7.15 | 40.65 | 4.03 | 56.69 | 42.42 | 30.02 | 7.70 | 4.11 | 12.23 | 11.22 | 18.69 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||
| Inventory Turnover | 283.53 | 236.07 | 339.37 | 432.98 | 433.38 | 467.43 | 200.55 | 216.30 | 360.12 | 267.99 | 408.05 | |
| Receivables Turnover | -1,948.19 | -2,156.91 | 535.37 | -945.23 | -1,033.29 | -1,230.05 | 5,141.51 | 2,753.97 | 5,626.64 | 3,944.09 | 2,660.63 | |
| Payables Turnover | 1,961.11 | 830.08 | 1,132.04 | 1,261.73 | 1,414.98 | 1,391.06 | 1,943.63 | 2,139.47 | 1,487.06 | 1,390.68 | 1,869.78 | |
|
Asset Turnover
|
74.69 | 46.66 | 67.97 | 79.65 | 78.11 | 69.87 | 68.71 | 92.02 | 73.37 | 70.13 | 71.28 | |
| Fixed Turnover | 132.59 | 106.45 | 142.67 | 155.35 | 136.77 | 115.91 | 156.71 | 222.22 | 136.72 | 127.34 | 111.81 | |
| Coverage | ||||||||||||
| Interest Coverage | -135.07 | -160.92 | -184.26 | -328.56 | -485.93 | -252.07 | 728.34 | 3,913.62 | 1,797.42 | 897.28 | -917.94 | |
| Asset Coverage | 100 | 100 | 100 | 200 | 200 | 200 | 100 | 200 | 200 | 200 | 200 | |
| Cash Flow Coverage (CFGR) | -16.89 | -10.62 | 11.45 | 50.58 | 21.39 | 1.03 | -13.27 | 34.83 | 48.75 | -0.08 | 40.40 | |
| EBITDA Coverage | 100 | - - | 400 | 1,000 | 900 | -100 | 900 | 4,100 | 2,100 | 1,100 | 1,000 | |
| Dividend Coverage | - - | - - | - - | - - | - - | - - | - - | -600 | - - | - - | - - | |
| Time Interest Earned (TIE) | - - | - - | - - | - - | - - | - - | 1,300 | 200 | 100 | 100 | 100 | |
| Market Prospects | ||||||||||||
| Dividend Yield | - - | - - | - - | 83.76 | - - | - - | - - | 6.47 | 7.09 | 7.47 | - - | |
| Earnings Yield | -4.78 | -7.44 | 2.78 | 20.34 | 8.61 | -12.64 | 20.43 | 45.07 | -4.87 | 4.64 | -1.83 | |
|
Price/Earnings (P/E)
|
-2,090.22 | -1,343.40 | 3,592.26 | 491.73 | 1,160.89 | -791.08 | 489.49 | 221.86 | -2,053.10 | 2,154.18 | -5,472.22 | |
| Price/Earnings Growth (PEG) | - - | -22.70 | -25.80 | 0.79 | -20.32 | 3.39 | -1.40 | 1.43 | 18.37 | -12.23 | 41.00 | |
|
Price/Book (P/B)
|
1,300.04 | 222.52 | 205.01 | 105.54 | 105.35 | 106.19 | 127.19 | 94.20 | 111.56 | 94.70 | 81.30 | |
| Price/Tangible Book (P/TB) | 1,300.04 | 222.52 | 205.01 | 105.54 | 105.35 | 106.19 | 127.19 | 94.20 | 111.56 | 94.70 | 81.30 | |
| Price/Sales (P/S) | 135.35 | 138.14 | 107.22 | 70.75 | 74.19 | 69.27 | 69.53 | 46.84 | 71.35 | 59.56 | 64.18 | |
|
Price/Cash Flow (P/CF)
|
-1,055.90 | -1,397.13 | 1,421.73 | 346.18 | 880.79 | 11,831.89 | -734.66 | 299.25 | 306.27 | -125,381.61 | 366.62 | |
| Price/Free CF (P/FCF) | -559.52 | -482.76 | -1,299.83 | 1,623.96 | -1,265.00 | -359.88 | -381.51 | 724.86 | 595.91 | -779.82 | 712.02 | |
| Price/Operating CF (P/OCF) | -1,055.90 | -1,397.13 | 1,421.73 | 346.18 | 880.79 | 11,831.89 | -734.66 | 299.25 | 306.27 | -125,381.61 | 366.62 |