1606.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
11,049.00 11,324.00 10,640.00 5,101.00 7,176.00 7,412.00 10,244.00 10,851.00 12,177.00 15,105.00 23,005.00
EPS
0.20 0.20 0.07 0.14 0.17 0.20 0.23 0.26 0.31 0.27 0.33
Profit
10,873.00 11,138.00 10,461.00 4,842.00 6,793.00 6,829.00 9,650.00 10,368.00 5,296.00 7,885.00 22,554.00
Pre Tax
2,499.00 2,379.00 1,299.00 2,067.00 2,807.00 3,274.00 3,992.00 4,583.00 5,535.00 4,957.00 5,418.00
ETR
24.50 19.48 19.01 24.49 24.11 23.43 26.41 28.69 29.15 32.41 23.41
Net
1,886.00 1,916.00 1,052.00 1,561.00 2,130.00 2,506.00 2,938.00 3,268.00 3,922.00 3,351.00 4,150.00
EBITDA
10,613.00 11,012.00 10,281.00 -99.00 -1,069.00 -497.00 -1,445.00 -1,111.00 -649.00 -2,600.00 23,716.00
Operating Income
8,625.00 9,152.00 8,246.00 2,167.00 3,877.00 3,771.00 5,438.00 5,694.00 6,185.00 7,558.00 7,028.00
Interest Income
188.00 181.00 148.00 91.00 104.00 356.00 473.00 275.00 317.00 469.00 958.00
Loss
-3,000.00 -2,395.00 -2,524.00 -3,033.00 -4,368.00 -4,138.00 -6,251.00 -6,268.00 -6,641.00 -10,147.00 -8,473.00
Cost of Revenue
-175.00 -186.00 -179.00 -258.00 -383.00 -583.00 -594.00 -483.00 -6,881.00 -7,219.00 -451.00
Operating Expenses
-2,824.00 -2,208.00 -2,345.00 -3,033.00 -4,368.00 -4,138.00 -6,251.00 -6,268.00 -6,641.00 -10,147.00 -8,021.00
Depreciation and Amortization
-1,988.00 -1,860.00 -2,034.00 -2,476.00 -2,701.00 -2,989.00 -3,738.00 -4,133.00 -4,348.00 -5,380.00 -6,097.00
Interest Expenses
-5,700.00 -6,036.00 -5,055.00 -4,400.00 -4,984.00 -6,863.00 -7,167.00 -6,980.00 -1,630.00 -1,440.00 -10,362.00
Other Expenses
-6,125.00 -6,772.00 -6,947.00 -99.00 -1,069.00 -497.00 -1,445.00 -1,111.00 -649.00 -2,600.00 -1,610.00
WA Shares Outstanding
15,700.00 15,700.00 15,700.00 10,986.00 12,642.00 12,642.00 12,642.00 12,642.00 12,642.00 12,642.00 12,642.00