1591.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
75.00 166.00 192.00 218.00 131.00 231.00 134.00 144.00 242.00 312.00 333.00
EPS
0.01 0.01 0.01 0.01 - - -0.01 -0.01 - - - - - - 0.01
Profit
24.00 41.00 43.00 51.00 25.00 -4.00 -8.00 18.00 14.00 22.00 59.00
Pre Tax
20.00 34.00 32.00 24.00 6.00 -26.00 -32.00 -6.00 -4.00 18.00 42.00
ETR
16.41 18.82 20.95 24.60 15.23 -3.98 -1.23 5.73 -127.48 32.77 7.75
Net
17.00 28.00 25.00 18.00 5.00 -25.00 -33.00 -6.00 -4.00 18.00 39.00
EBITDA
21.00 36.00 37.00 39.00 12.00 -19.00 -24.00 -3.00 - - 23.00 45.00
Operating Income
20.00 33.00 31.00 32.00 4.00 -26.00 -31.00 -11.00 -6.00 17.00 38.00
Interest Income
- - - - - - - - - - - - - - - - - - - - 2.00
Loss
-54.00 -132.00 -160.00 -194.00 -126.00 -258.00 -165.00 -155.00 -248.00 -295.00 -294.00
Cost of Revenue
-51.00 -124.00 -149.00 -167.00 -106.00 -235.00 -143.00 -126.00 -227.00 -290.00 -274.00
Operating Expenses
-3.00 -7.00 -11.00 -27.00 -19.00 -22.00 -22.00 -29.00 -20.00 -5.00 -20.00
Depreciation and Amortization
- - -1.00 -5.00 -6.00 -7.00 -7.00 -7.00 -7.00 -5.00 -6.00 -6.00
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - -
Other Expenses
- - - - - - -8.00 -2.00 - - -1.00 -4.00 -1.00 -1.00 -3.00
WA Shares Outstanding
3,200.00 3,200.00 4,000.00 3,605.00 4,000.00 3,999.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00