1580.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
166.00 317.00 380.00 466.00 499.00 435.00 318.00 175.00 172.00 47.00 11.00
EPS
0.02 0.04 0.05 0.05 0.04 0.01 -0.04 -0.16 -0.09 -0.06 - -
Profit
35.00 75.00 83.00 106.00 97.00 55.00 -28.00 -113.00 -57.00 -4.00 10.00
Pre Tax
27.00 52.00 61.00 75.00 69.00 26.00 -81.00 -205.00 -119.00 -41.00 -54.00
ETR
25.18 25.83 26.67 29.27 27.71 27.60 7.44 -3.05 -0.03 1.88 2.54
Net
20.00 38.00 45.00 53.00 50.00 19.00 -75.00 -211.00 -119.00 -40.00 -52.00
EBITDA
30.00 62.00 73.00 85.00 81.00 39.00 -46.00 -119.00 -92.00 -35.00 -37.00
Operating Income
27.00 57.00 67.00 79.00 73.00 32.00 -76.00 -202.00 -96.00 -38.00 -40.00
Interest Income
- - - - - - - - - - - - - - - - - - 5.00 - -
Loss
-138.00 -259.00 -313.00 -386.00 -423.00 -401.00 -370.00 -301.00 -268.00 -83.00 -52.00
Cost of Revenue
-131.00 -241.00 -297.00 -359.00 -402.00 -380.00 -347.00 -289.00 -229.00 -51.00 -1.00
Operating Expenses
-7.00 -17.00 -16.00 -26.00 -20.00 -21.00 -23.00 -12.00 -38.00 -31.00 -51.00
Depreciation and Amortization
-3.00 -5.00 -5.00 -5.00 -6.00 -6.00 -7.00 -5.00 -4.00 -3.00 -2.00
Interest Expenses
- - -4.00 -5.00 -4.00 -5.00 -4.00 -4.00 -4.00 -3.00 - - -3.00
Other Expenses
- - -4.00 -5.00 -4.00 -4.00 -5.00 -5.00 -2.00 -22.00 -2.00 -13.00
WA Shares Outstanding
998.00 998.00 998.00 1,010.00 1,406.00 1,658.00 1,736.00 1,355.00 1,299.00 732.00 - -