1561.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
314.00 328.00 331.00 396.00 374.00 426.00 730.00 622.00 608.00 827.00 563.00
EPS
- - 0.09 0.10 0.07 0.01 0.01 -0.04 -0.93 -0.33 -0.11 -0.07
Profit
91.00 92.00 95.00 88.00 65.00 85.00 207.00 136.00 190.00 349.00 402.00
Pre Tax
75.00 48.00 51.00 47.00 3.00 9.00 35.00 -1,378.00 -820.00 -113.00 -145.00
ETR
15.91 13.94 15.16 12.19 0.92 22.11 23.48 16.92 19.75 5.26 9.37
Net
62.00 41.00 44.00 41.00 6.00 8.00 -23.00 -627.00 -238.00 -85.00 -59.00
EBITDA
22.00 25.00 29.00 17.00 -10.00 -3.00 72.00 -8.00 -119.00 -60.00 -16.00
Operating Income
14.00 12.00 14.00 3.00 -24.00 -18.00 31.00 -82.00 -170.00 -104.00 -42.00
Interest Income
- - - - - - - - 1.00 1.00 7.00 6.00 1.00 1.00 - -
Loss
-239.00 -279.00 -280.00 -349.00 -372.00 -418.00 -699.00 -705.00 -778.00 -932.00 -606.00
Cost of Revenue
-223.00 -235.00 -235.00 -308.00 -308.00 -341.00 -522.00 -485.00 -417.00 -478.00 -161.00
Operating Expenses
-16.00 -43.00 -44.00 -41.00 -63.00 -77.00 -176.00 -219.00 -360.00 -453.00 -444.00
Depreciation and Amortization
-7.00 -12.00 -15.00 -14.00 -13.00 -14.00 -41.00 -74.00 -50.00 -44.00 -43.00
Interest Expenses
- - - - - - - - - - - - -16.00 -52.00 -46.00 -51.00 -10.00
Other Expenses
-60.00 -35.00 -37.00 -44.00 -27.00 -27.00 -4.00 -1,295.00 -650.00 -8.00 -103.00
WA Shares Outstanding
- - 450.00 462.00 600.00 600.00 600.00 621.00 672.00 722.00 770.00 913.00